ACTIVE

HOME NET SERVICE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result288,7 k €+67,1 %over 1 year

Gross margin4,6 M €+85,1 %over 1 year

Equity1,9 M €+18,1 %over 1 year

Workforce144,3 ETP+60,7 %over 1 year

Identity

Source · BCE/KBO

HOME NET SERVICE is a Cooperative society incorporated in 2011. Its main activity is: Other social work activities without accommodation n.e.c.. Its registered office is in Beyne-Heusay. It employs on average 144,3 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0836.438.027
Incorporation: 20/05/2011
Legal form: Cooperative society
Registered office: Rue Grand'Route 320
4610 Beyne-Heusay · WallonieSee on map
Contributed capital: 18 800,00 €
Latest accounts: 31/12/2025
Average workforce: 144,3 ETP

Activities (NACE)

88999Other social work activities without accommodation n.e.c.· main 88999Other social work activities without accommodation n.e.c.

Joint committees (2)

200
32201

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 14 filings

Trend over 14 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	4,6 M €	+85.1%	2,5 M €	+17.7%	2,1 M €	+21.0%	1,7 M €	+0.9%	1,7 M €
EBITDA	429,6 k €	+95.7%	219,6 k €	+41.0%	155,8 k €	+4.1%	149,7 k €	-47.2%	283,7 k €
Operating result	305,4 k €	+70.4%	179,2 k €	+24.6%	143,8 k €	+13.0%	127,2 k €	-39.5%	210,3 k €
Net result	288,7 k €	+67.1%	172,8 k €	+30.3%	132,6 k €	+14.5%	115,8 k €	-39.1%	190,2 k €
Balance sheet
Equity	1,9 M €	+18.1%	1,6 M €	+12.2%	1,4 M €	+10.3%	1,3 M €	+9.9%	1,2 M €
Total assets	2,9 M €	+37.3%	2,1 M €	+20.0%	1,7 M €	+5.0%	1,7 M €	+14.1%	1,5 M €
Cash	961,4 k €	+79.8%	534,7 k €	+66.7%	320,8 k €	-11.6%	362,8 k €	+7.7%	336,9 k €
Debts	790,7 k €	+101%	394,2 k €	+63.0%	241,8 k €	-12.7%	276,9 k €	+62.1%	170,8 k €
Other
Workforce	144,3 ETP	+60.7%	89,8 ETP	+17.2%	76,6 ETP	+15.9%	66,1 ETP		–

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 11 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Jean-Louis Frédérick	Directorsince 23/06/2025
ISABELLE CORDENIER	Directorsince 07/09/2020Mandate2024 accountsended
FREDERIC DONJEAN	Directorsince 07/07/2019
BRUNO VENANZI	Directorsince 04/07/2019
Denis Morrier	Managing directorsince 04/07/2019
ELIANE DEPREZ	Directorsince 10/05/2011
ERIC GRAVA	Directorsince 10/05/2011Mandate2013 accountsended
SERGE DELAIVE	Directorsince 10/05/2011

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
BENJAMIN DISTECH	Director04/07/2019 → 2023 accounts
ALESSANDRA BUDIN	Director20/03/2019 → 2023 accounts
DELPHINE NAVEAU	Director20/03/2019 → 2020 accounts

Other companies at this address

Rue Grand'Route 320 4610 Beyne-Heusay

Company	CBE no.
Home Build Service● Active	0655.963.785
Home Net Service Travailleurs● Active	0835.895.520
Home Net Service Utilisateur● Active	0835.734.479

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/07/2026	09/07/2025	08/07/2024	31/08/2023	25/07/2022	20/07/2021
General meeting	30/06/2026	23/06/2025	20/06/2024	26/06/2023	27/06/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 14 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	16/07/2026	French	PDF
Abridged model	31/12/2024	23/06/2025	09/07/2025	French	PDF
Abridged model	31/12/2023	20/06/2024	08/07/2024	French	PDF
Abridged model	31/12/2022	26/06/2023	31/08/2023	French	PDF
Micro model	31/12/2021	27/06/2022	25/07/2022	French	PDF
Micro model	31/12/2020	28/06/2021	20/07/2021	French	PDF
Abridged model	31/12/2019	30/08/2020	30/09/2020	French	PDF
Abridged model	31/12/2018	04/07/2019	01/08/2019	French	PDF
Abridged model	31/12/2017	26/06/2018	02/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	05/07/2017	French	PDF
Abridged model	31/12/2015	27/06/2016	25/07/2016	French	PDF
Abridged model	31/12/2014	24/06/2015	20/08/2015	French	PDF
Abridged model	31/12/2013	19/06/2014	03/07/2014	French	PDF
Abridged model	31/12/2012	08/06/2013	27/06/2013	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 11 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Jean-Louis Frédérick	Directorsince 23/06/2025
ISABELLE CORDENIER	Directorsince 07/09/2020Mandate2024 accountsended
FREDERIC DONJEAN	Directorsince 07/07/2019
BRUNO VENANZI	Directorsince 04/07/2019
Denis Morrier	Managing directorsince 04/07/2019
ELIANE DEPREZ	Directorsince 10/05/2011
ERIC GRAVA	Directorsince 10/05/2011Mandate2013 accountsended
SERGE DELAIVE	Directorsince 10/05/2011

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
BENJAMIN DISTECH	Director04/07/2019 → 2023 accounts
ALESSANDRA BUDIN	Director20/03/2019 → 2023 accounts
DELPHINE NAVEAU	Director20/03/2019 → 2020 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates15/09/2026
Points 6 : Prise d’acte de la démission d'un adminstrateur et de la
PDF
Mandates17/12/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates02/10/2024
DEMISSIONS, NOMINATIONS
PDF
Other28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET
PDF
Registered office28/02/2022
SIEGE SOCIAL
PDF
Mandates26/04/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates27/02/2020
DEMISSIONS, NOMINATIONS
PDF
Capital / shares10/04/2013
AUGMENTATION DE CAPITAL-MODIFICATION DES STATUTS-
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings14 filings

Mandates

Jean-Louis Frédérick

ISABELLE CORDENIER

FREDERIC DONJEAN

Denis Morrier

BRUNO VENANZI

ELIANE DEPREZ

ERIC GRAVA

SERGE DELAIVE

BENJAMIN DISTECH

DELPHINE NAVEAU

ALESSANDRA BUDIN

SERGE DELAVIE

Show the 7 other mandates

2011201220132014201520162017201820192020202120222023202420252026

HOME NET SERVICE

Rue Grand'Route 320, 4610 Beyne-Heusay

Director

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue Grand'Route 320, 4610 Beyne-HeusayCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00319551

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
HOME NET SERVICECurrent		CBE
HOME NET SERVICES	accounts 2025	Accounts 2025 · 2026-00319551
HOME NET SERVICE	accounts 2012 → 2024	Accounts 2024 · 2025-00261803

Events

2025
Annual accounts 2025288,7 k €↑
2025
Name changeHOME NET SERVICES
2024
Annual accounts 2024172,8 k €↑
2023
Annual accounts 2023132,6 k €↑
2022
Annual accounts 2022115,8 k €↓
2021
Annual accounts 2021190,2 k €↑
2020
Annual accounts 2020122,6 k €↓
2019
Annual accounts 2019173,9 k €↑
2018
Annual accounts 2018139,1 k €↑
2017
Annual accounts 201734,3 k €↑
2016
Annual accounts 201626,2 k €↓
2015
Annual accounts 201554,5 k €↑
2014
Annual accounts 201428,2 k €↓
2013
Annual accounts 2013107,3 k €↓
2012
Annual accounts 2012290,4 k €
20/05/2011
IncorporationCooperative society

HOME NET SERVICE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events