ACTIVE

HOME NET SERVICE

Financial year 2025 · Closed on 31/12/2025

Net result288,7 k €+67,1 %over 1 year
Gross margin4,6 M €+85,1 %over 1 year
Equity1,9 M €+18,1 %over 1 year
Workforce144,3 ETP+60,7 %over 1 year

Identity

Source · BCE/KBO

HOME NET SERVICE is a Cooperative society incorporated in 2011. Its main activity is: Other social work activities without accommodation n.e.c.. Its registered office is in Beyne-Heusay. It employs on average 144,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0836.438.027
Incorporation
20/05/2011
Legal form
Cooperative society
Registered office
Rue Grand'Route 320
4610 Beyne-Heusay · WallonieSee on map
Contributed capital
18 800,00 €
Latest accounts
31/12/2025
Average workforce
144,3 ETP
Joint committees (2)
  • 200
  • 32201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 14 filings

Trend over 14 financial years

20252024202320222021
Income statement
Gross margin4,6 M €2,5 M €2,1 M €1,7 M €1,7 M €
EBITDA429,6 k €219,6 k €155,8 k €149,7 k €283,7 k €
Operating result305,4 k €179,2 k €143,8 k €127,2 k €210,3 k €
Net result288,7 k €172,8 k €132,6 k €115,8 k €190,2 k €
Balance sheet
Equity1,9 M €1,6 M €1,4 M €1,3 M €1,2 M €
Total assets2,9 M €2,1 M €1,7 M €1,7 M €1,5 M €
Cash961,4 k €534,7 k €320,8 k €362,8 k €336,9 k €
Debts790,7 k €394,2 k €241,8 k €276,9 k €170,8 k €
Other
Workforce144,3 ETP89,8 ETP76,6 ETP66,1 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 27 ended

Active mandates

Jean-Louis Frédérick

Director · since 23 juin 2025

Active
ISABELLE CORDENIER

Director · since 07 septembre 2020

Active
FREDERIC DONJEAN

Director · since 07 juillet 2019

Active
BRUNO VENANZI

Director · since 04 juillet 2019

Active
Denis Morrier

Managing director · since 04 juillet 2019

Active
ELIANE DEPREZ

Director · since 10 mai 2011

Active
ERIC GRAVA

Director · since 10 mai 2011

Active
SERGE DELAIVE

Director · since 10 mai 2011

Active

Ended mandates

FREDERIC DONJEAN

Director · since 07 juillet 2019 · until 06 juillet 2025

Ended
BENJAMIN DISTECH

Director · since 04 juillet 2019 · until 03 juillet 2025

Ended
BRUNO VENANZI

Director · since 04 juillet 2019 · until 03 juillet 2025

Ended
ALESSANDRA BUDIN

Director · since 20 mars 2019 · until 19 mars 2025

Ended

Other companies at this address

Rue Grand'Route 320 4610 Beyne-Heusay
CompanyCBE no.
0655.963.785
0835.895.520
0835.734.479

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/07/202609/07/202508/07/202431/08/202325/07/202220/07/2021
General meeting30/06/202623/06/202520/06/202426/06/202327/06/202228/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 14 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202616/07/2026FrenchPDF
Abridged model31/12/202423/06/202509/07/2025FrenchPDF
Abridged model31/12/202320/06/202408/07/2024FrenchPDF
Abridged model31/12/202226/06/202331/08/2023FrenchPDF
Micro model31/12/202127/06/202225/07/2022FrenchPDF
Micro model31/12/202028/06/202120/07/2021FrenchPDF
Abridged model31/12/201930/08/202030/09/2020FrenchPDF
Abridged model31/12/201804/07/201901/08/2019FrenchPDF
Abridged model31/12/201726/06/201802/07/2018FrenchPDF
Abridged model31/12/201630/06/201705/07/2017FrenchPDF
Abridged model31/12/201527/06/201625/07/2016FrenchPDF
Abridged model31/12/201424/06/201520/08/2015FrenchPDF
Abridged model31/12/201319/06/201403/07/2014FrenchPDF
Abridged model31/12/201208/06/201327/06/2013FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 27 ended

Active mandates

Jean-Louis Frédérick

Director · since 23 juin 2025

Active
ISABELLE CORDENIER

Director · since 07 septembre 2020

Active
FREDERIC DONJEAN

Director · since 07 juillet 2019

Active
BRUNO VENANZI

Director · since 04 juillet 2019

Active
Denis Morrier

Managing director · since 04 juillet 2019

Active
ELIANE DEPREZ

Director · since 10 mai 2011

Active
ERIC GRAVA

Director · since 10 mai 2011

Active
SERGE DELAIVE

Director · since 10 mai 2011

Active

Ended mandates

FREDERIC DONJEAN

Director · since 07 juillet 2019 · until 06 juillet 2025

Ended
BENJAMIN DISTECH

Director · since 04 juillet 2019 · until 03 juillet 2025

Ended
BRUNO VENANZI

Director · since 04 juillet 2019 · until 03 juillet 2025

Ended
ALESSANDRA BUDIN

Director · since 20 mars 2019 · until 19 mars 2025

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates15/09/2026
    Points 6 : Prise d’acte de la démission d'un adminstrateur et de la
    PDF
  • Mandates17/12/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/10/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Other28/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET
    PDF
  • Registered office28/02/2022
    SIEGE SOCIAL
    PDF
  • Mandates26/04/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/02/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/04/2013
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025288,7 k €↑
  2. 2025
    Name changeHOME NET SERVICES
  3. 2024
    Annual accounts 2024172,8 k €↑
  4. 2023
    Annual accounts 2023132,6 k €↑
  5. 2022
    Annual accounts 2022115,8 k €↓
  6. 2021
    Annual accounts 2021190,2 k €↑
  7. 2020
    Annual accounts 2020122,6 k €↓
  8. 2019
    Annual accounts 2019173,9 k €↑
  9. 2018
    Annual accounts 2018139,1 k €↑
  10. 2017
    Annual accounts 201734,3 k €↑
  11. 2016
    Annual accounts 201626,2 k €↓
  12. 2015
    Annual accounts 201554,5 k €↑
  13. 2014
    Annual accounts 201428,2 k €↓
  14. 2013
    Annual accounts 2013107,3 k €↓
  15. 2012
    Annual accounts 2012290,4 k €
  16. 2012
    Name changeHOME NET SERVICE
  17. 20/05/2011
    IncorporationCooperative society