HARCHIES MED GEN
0836.479.104 · rovalta.com · 26/09/2026
ACTIVE
HARCHIES MED GEN
Financial year 2025 · Closed on 30/09/2025
Net result32,4 k €-9,7 %over 1 year
Gross margin50 k €-5,8 %over 1 year
Equity114,2 k €+21,7 %over 1 year
Overview
Identity
Source · BCE/KBOHARCHIES MED GEN is a Private limited company incorporated in 2011. Its registered office is in Namur.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0836.479.104
- Incorporation
- 24/05/2011
- Legal form
- Private limited company
- Registered office
- Rue de l'Orjo(JB) 67
5100 Namur · WallonieSee on map - Contributed capital
- 3 400,00 €
- Latest accounts
- 30/09/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 14 filingsTrend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 50 k € | -5.8% | 53,1 k € | +61.4% | 32,9 k € | -10.2% | 36,7 k € | -40.6% | 61,7 k € |
| EBITDA | 48,5 k € | -6.3% | 51,8 k € | +63.8% | 31,6 k € | -11.2% | 35,6 k € | -39.9% | 59,2 k € |
| Operating result | 41,9 k € | -12.0% | 47,6 k € | +66.3% | 28,6 k € | -12.4% | 32,6 k € | -28.0% | 45,3 k € |
| Net result | 32,4 k € | -9.7% | 35,8 k € | +90.1% | 18,9 k € | -14.2% | 22 k € | -32.9% | 32,8 k € |
| Balance sheet | |||||||||
| Equity | 114,2 k € | +21.7% | 93,9 k € | +11.1% | 84,5 k € | -0.2% | 84,6 k € | +3.6% | 81,7 k € |
| Total assets | 124,7 k € | +13.3% | 110 k € | +8.3% | 101,6 k € | -2.3% | 104 k € | +5.5% | 98,6 k € |
| Cash | 92,1 k € | +2.6% | 89,8 k € | +10.0% | 81,7 k € | -12.4% | 93,3 k € | +10.2% | 84,6 k € |
| Debts | 10,4 k € | -35.4% | 16,2 k € | -5.4% | 17,1 k € | -11.6% | 19,3 k € | +14.3% | 16,9 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 30/09/20251 active · 2 ended
Active mandates
THIERRY HARCHIES
ActiveEnded mandates
Thierry Harchies
EndedThierry Harchies
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/03/2026 | 24/03/2025 | 14/03/2024 | 05/04/2023 | 05/05/2022 | 22/04/2021 |
| General meeting | 14/03/2026 | 08/03/2025 | 09/03/2024 | 12/03/2023 | 12/03/2022 | 13/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 14 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 14/03/2026 | 24/03/2026 | French | |
| Micro model | 30/09/2024 | 08/03/2025 | 24/03/2025 | French | |
| Micro model | 30/09/2023 | 09/03/2024 | 14/03/2024 | French | |
| Micro model | 30/09/2022 | 12/03/2023 | 05/04/2023 | French | |
| Micro model | 30/09/2021 | 12/03/2022 | 05/05/2022 | French | |
| Micro model | 30/09/2020 | 13/03/2021 | 22/04/2021 | French | |
| Micro model | 30/09/2019 | 27/04/2020 | 08/10/2020 | French | |
| Micro model | 30/09/2018 | 09/03/2019 | 15/04/2019 | French | |
| Micro model | 30/09/2017 | 28/03/2018 | 18/04/2018 | French | |
| Abridged model | 30/09/2016 | 11/03/2017 | 20/03/2017 | French | |
| Abridged model | 30/09/2015 | 12/03/2016 | 31/03/2016 | French | |
| Abridged model | 30/09/2014 | 13/03/2015 | 16/03/2015 | French | |
| Abridged model | 30/09/2013 | 08/03/2014 | 10/03/2014 | French | |
| Abridged model | 30/09/2012 | 09/03/2013 | 14/03/2013 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/20251 active · 2 ended
Active mandates
THIERRY HARCHIES
ActiveEnded mandates
Thierry Harchies
EndedThierry Harchies
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202532,4 k €↓
- 2024Annual accounts 202435,8 k €↑
- 2023Annual accounts 202318,9 k €↓
- 2022Annual accounts 202222 k €↓
- 2022Name changeHARCHIES MED
- 2021Annual accounts 202132,8 k €↓
- 2021Name changeHARCHIES MED GEN
- 2020Annual accounts 202033,6 k €↑
- 2019Annual accounts 201911,3 k €↑
- 2018Annual accounts 20187,9 k €↓
- 2017Annual accounts 201710,4 k €↑
- 2016Annual accounts 20168,7 k €↑
- 2015Annual accounts 20157,3 k €↑
- 2014Annual accounts 20145,4 k €↑
- 2013Annual accounts 2013822 €↑
- 2012Annual accounts 2012-342,4 €
- 24/05/2011IncorporationPrivate limited company