ACTIVE

Cabinet de Médecine Générale Docteur Simon Delvaux

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result126,5 k €+13,0 %over 1 year
Gross margin197,2 k €+12,6 %over 1 year
Equity642,3 k €+13,7 %over 1 year

Identity

Source · BCE/KBO

Cabinet de Médecine Générale Docteur Simon Delvaux is a Private limited company incorporated in 2011. Its registered office is in Nassogne.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0836.492.663
Incorporation
24/05/2011
Legal form
Private limited company
Registered office
Rue de Lahaut 1
6950 Nassogne · WallonieSee on map
Contributed capital
20 460,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 16 filings

Trend over 15 financial years

20252024202320222021
Income statement
Gross margin197,2 k €175,1 k €158,3 k €114,8 k €117,6 k €
EBITDA192,9 k €172,2 k €155 k €110,8 k €114,5 k €
Operating result184,2 k €163,7 k €146,5 k €101,7 k €104,9 k €
Net result126,5 k €112 k €100,5 k €70 k €72,8 k €
Balance sheet
Equity642,3 k €564,8 k €483,3 k €382,8 k €312,7 k €
Total assets820,8 k €743,3 k €623,3 k €521,7 k €448,6 k €
Cash686,3 k €598,9 k €470,3 k €357,4 k €278,8 k €
Debts178,5 k €178,6 k €140 k €139 k €135,9 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriod
Simon Delvaux
Managing directorMandateendedDirectorendedManagerended

Other companies at this address

Rue de Lahaut 1 6950 Nassogne
CompanyCBE no.
Le Cramas● Liquidation
0415.789.213

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/08/202611/07/202514/08/202430/08/202312/08/202206/08/2021
General meeting26/06/202615/06/202528/06/202430/06/202330/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202627/08/2026FrenchPDF
Abridged model31/12/202415/06/202511/07/2025FrenchPDF
Abridged model31/12/202328/06/202414/08/2024FrenchPDF
Abridged model31/12/202230/06/202330/08/2023FrenchPDF
Abridged model31/12/202130/06/202212/08/2022FrenchPDF
Abridged model31/12/202025/06/202106/08/2021FrenchPDF
Abridged model31/12/201930/06/202014/08/2020FrenchPDF
Micro model31/12/201828/06/201909/09/2019FrenchPDF
Micro modelCorrection31/12/201729/06/201819/09/2018FrenchPDF
Micro model31/12/201729/06/201829/08/2018FrenchPDF
Micro model31/12/201630/06/201717/08/2017FrenchPDF
Abridged model31/12/201524/06/201612/09/2016FrenchPDF
Abridged model31/12/201426/06/201530/09/2015FrenchPDF
Abridged model31/12/201327/06/201426/08/2014FrenchPDF
Abridged model31/12/201228/06/201331/08/2013FrenchPDF
Abridged model31/12/201129/08/201230/09/2012FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriod
Simon Delvaux
Managing directorMandateendedDirectorendedManagerended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates30/10/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other06/06/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings15 filings
2011201220132014201520162017201820192020202120222023202420252026
C.M.G Dr Simon DelvauxCabinet de Médecine Générale Docteur Simon Delvaux
Rue de Lahaut 1, 6950 Nassogne
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue de Lahaut 1, 6950 NassogneCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00433404

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
Cabinet de Médecine Générale Docteur Simon DelvauxCurrent
CBE
C.M.G Dr Simon Delvaux
accounts 2021 → 2025
Accounts 2025 · 2026-00433404
Cabinet de Médecine Générale Docteur Simon Delvaux
accounts 2011 → 2020
Accounts 2020 · 2021-46500571

Events

  1. 2025
    Annual accounts 2025126,5 k €↑
  2. 2024
    Annual accounts 2024112 k €↑
  3. 2023
    Annual accounts 2023100,5 k €↑
  4. 2022
    Annual accounts 202270 k €↓
  5. 2021
    Annual accounts 202172,8 k €↑
  6. 2021
    Name changeC.M.G Dr Simon Delvaux
  7. 2020
    Annual accounts 202050 k €↑
  8. 2019
    Annual accounts 201930,7 k €↑
  9. 2018
    Annual accounts 201820,2 k €↑
  10. 2017
    Annual accounts 20178,8 k €↓
  11. 2016
    Annual accounts 201641,5 k €↓
  12. 2015
    Annual accounts 201544,5 k €↑
  13. 2014
    Annual accounts 201434,4 k €↑
  14. 2013
    Annual accounts 201334,2 k €↑
  15. 2012
    Annual accounts 201221,7 k €↓
  16. 2011
    Annual accounts 201137,4 k €
  17. 24/05/2011
    IncorporationPrivate limited company