ACTIVE

HARMONIC WAVES

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
47,6 k €
+1097.3% YoY
Gross margin
74,4 k €
+217.7% YoY
Equity
77 k €
+161.6% YoY

What does HARMONIC WAVES do?

HARMONIC WAVES is a Private company with limited liability incorporated in 2011. Its main activity is: Computer consultancy activities. Its registered office is in Rumst.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0836.784.257
Incorporation
07/06/2011
Legal form
Private company with limited liability
Registered office
Dennenlaan 33
2840 Rumst · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2024202320222021202020192018201720162015201420132012
Income statement
Gross margin74,4 k €23,4 k €40,1 k €50,7 k €43,5 k €28,3 k €40,9 k €32,4 k €51,9 k €47,5 k €55,1 k €42,3 k €40 k €
EBITDA73,5 k €21,6 k €37,2 k €47,2 k €41,5 k €-19,7 k €33,4 k €29,8 k €50,7 k €45,9 k €53,4 k €41 k €37,7 k €
Operating result70,2 k €5,6 k €21,9 k €32 k €27,3 k €-34,6 k €16,7 k €13,3 k €30,2 k €21,6 k €28,9 k €18,1 k €2,4 k €
Net result47,6 k €4 k €14,7 k €25,1 k €25,2 k €-49,8 k €3,8 k €-1,6 k €12,5 k €3,7 k €12,2 k €3,5 k €-13,1 k €
Balance sheet
Equity77 k €29,5 k €25,5 k €10,8 k €-14,4 k €-39,6 k €10,2 k €6,4 k €8 k €2,5 k €-1,3 k €-3,4 k €-6,9 k €
Total assets134,3 k €73,5 k €73,6 k €67,6 k €72,3 k €79,6 k €345,2 k €345,9 k €396,5 k €411,7 k €401,4 k €425,9 k €435,1 k €
Cash27,8 k €8 k €4,9 k €12,5 k €18,7 k €8 k €11,4 k €–682,4 €7,4 k €302 €703,7 €160 €
Debts56,1 k €42,9 k €48,1 k €56,9 k €86,6 k €119,2 k €333,1 k €338,5 k €387,6 k €408 k €401,7 k €428,2 k €441 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Tom HUBERT

Director · since 06 juin 2011

Active

Ended mandates

Tom Hubert

Director

Ended
Tom Hubert

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/09/202519/05/202530/10/202301/08/202226/08/202120/07/2020
General meeting23/05/202507/05/202526/05/202327/05/202228/05/202122/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202423/05/202517/09/2025DutchPDF
Micro model31/12/202307/05/202519/05/2025DutchPDF
Micro model31/12/202226/05/202330/10/2023DutchPDF
Micro model31/12/202127/05/202201/08/2022DutchPDF
Micro model31/12/202028/05/202126/08/2021DutchPDF
Micro model31/12/201922/05/202020/07/2020DutchPDF
Micro model31/12/201824/05/201929/08/2019DutchPDF
Micro model31/12/201725/05/201829/10/2018DutchPDF
Micro model31/12/201626/05/201728/08/2017DutchPDF
Abridged model31/12/201527/05/201630/08/2016DutchPDF
Abridged model31/12/201422/05/201531/08/2015DutchPDF
Abridged model31/12/201323/05/201426/08/2014DutchPDF
Abridged model31/12/201224/05/201322/08/2013DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Tom HUBERT

Director · since 06 juin 2011

Active

Ended mandates

Tom Hubert

Director

Ended
Tom Hubert

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office28/05/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office30/03/2012
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other28/11/2011
    DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other09/06/2011
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202447,6 k €↑
  2. 2023
    Annual accounts 20234 k €↓
  3. 2022
    Annual accounts 202214,7 k €↓
  4. 2021
    Annual accounts 202125,1 k €↓
  5. 2020
    Annual accounts 202025,2 k €↑
  6. 2019
    Annual accounts 2019-49,8 k €↓
  7. 2018
    Annual accounts 20183,8 k €↑
  8. 2017
    Annual accounts 2017-1,6 k €↓
  9. 2016
    Annual accounts 201612,5 k €↑
  10. 2015
    Annual accounts 20153,7 k €↓
  11. 2014
    Annual accounts 201412,2 k €↑
  12. 2013
    Annual accounts 20133,5 k €↑
  13. 2012
    Annual accounts 2012-13,1 k €
  14. 07/06/2011
    IncorporationPrivate company with limited liability