ACTIVE

VALSAL

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-23,2 k €-103,3 %over 1 year

Gross margin62,3 k €-92,3 %over 1 year

Equity456,1 k €-4,8 %over 1 year

Workforce0,3 ETP-70,0 %over 1 year

Identity

Source · BCE/KBO

VALSAL is a Private limited company incorporated in 2011. Its registered office is in Ans. It employs on average 0,3 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0836.800.390
Incorporation: 07/06/2011
Legal form: Private limited company
Registered office: Av A et Ph Everard de Harzir 93
4432 Ans · WallonieSee on map
Contributed capital: 279 098,80 €
Latest accounts: 31/12/2025
Average workforce: 0,3 ETP

Joint committees (1)

Contacts

1 public detail availableLog in to view

Signals

Positive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 14 filings

Trend over 14 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	62,3 k €	-92.3%	808,1 k €	+2358%	32,9 k €	+17.2%	28 k €	-72.2%	100,9 k €
EBITDA	27,1 k €	-96.5%	764,8 k €	+3408%	21,8 k €	+1.9%	21,4 k €	-77.2%	93,7 k €
Operating result	-2,3 k €	-100%	741,2 k €	+1171%	-69,2 k €	-9.2%	-63,4 k €	-618%	12,2 k €
Net result	-23,2 k €	-103%	704,9 k €	+910%	-87 k €	-17.8%	-73,8 k €	-812%	10,4 k €
Balance sheet
Equity	456,1 k €	-4.8%	479,3 k €	+312%	-225,6 k €	-62.7%	-138,6 k €	-114%	-64,8 k €
Total assets	2,3 M €	+13.0%	2 M €	+59.3%	1,3 M €	+31.2%	964,9 k €	+2.3%	943,4 k €
Cash	14,9 k €	+129%	6,5 k €	-55.6%	14,6 k €	-62.4%	38,9 k €	-78.8%	183,4 k €
Debts	1,8 M €	+18.9%	1,5 M €	+2.8%	1,5 M €	+35.4%	1,1 M €	+9.5%	996,4 k €
Other
Workforce	0,3 ETP	-70.0%	1,0 ETP		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Salvatore RIZZO	Directorsince 01/01/2014Manager01/01/2014 → 2018 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Valérie TODARELLO	Director24/05/2011 → 2019 accountsManager24/05/2011 → 2018 accounts

Other companies at this address

Av A et Ph Everard de Harzir 93 4432 Ans

Company	CBE no.
JSR CONSULT● Active	0806.884.305

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/08/2026	30/06/2025	18/07/2024	09/08/2023	29/08/2022	05/08/2021
General meeting	22/07/2026	18/06/2025	19/06/2024	01/08/2023	01/08/2022	03/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 14 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	22/07/2026	04/08/2026	French	PDF
Abridged model	31/12/2024	18/06/2025	30/06/2025	French	PDF
Abridged model	31/12/2023	19/06/2024	18/07/2024	French	PDF
Abridged model	31/12/2022	01/08/2023	09/08/2023	French	PDF
Abridged model	31/12/2021	01/08/2022	29/08/2022	French	PDF
Abridged model	31/12/2020	03/08/2021	05/08/2021	French	PDF
Abridged model	31/12/2019	20/08/2020	26/08/2020	French	PDF
Abridged model	31/12/2018	20/08/2019	21/08/2019	French	PDF
Abridged model	31/12/2017	21/06/2018	31/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	25/07/2017	French	PDF
Abridged model	31/12/2015	04/10/2016	05/10/2016	French	PDF
Abridged model	31/12/2014	28/05/2015	07/09/2015	French	PDF
Abridged model	31/12/2013	29/05/2014	18/07/2014	French	PDF
Abridged model	31/12/2012	30/05/2013	30/07/2013	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Salvatore RIZZO	Directorsince 01/01/2014Manager01/01/2014 → 2018 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Valérie TODARELLO	Director24/05/2011 → 2019 accountsManager24/05/2011 → 2018 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Registered office08/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - SIEGE SOCIAL - ASSEMBLEE GENERALE
PDF
Registered office14/09/2022
SIEGE SOCIAL
PDF
Mandates26/05/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates19/03/2021
DEMISSIONS, NOMINATIONS
PDF
Capital / shares26/06/2017
ASSEMBLEE GENERALE EXTRAORDINAIRE : RAPPORTS - i
PDF
Restructuring20/02/2015
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring25/11/2014
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates24/07/2014
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings14 filings

Mandates

Salvatore RIZZO

Valérie TODARELLO

2011201220132014201520162017201820192020202120222023202420252026

VALSAL

Rue des Martyrs 115, 4420 Saint-Nicolas (Liège)

DirectorManager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Av A et Ph Everard de Harzir 93, 4432 AlleurCurrent		CBE
Av A et Ph Everard de Harzir, 93, 4420 Saint-Nicolas (Liège)	accounts 2025	Accounts 2025 · 2026-00379785
Av A et Ph Everard de Harzir, 93, 4432 Alleur	accounts 2024	Accounts 2024 · 2025-00210271
Rue des Martyrs 115, 4420 Saint-Nicolas (Liège)	accounts 2022 → 2023	Accounts 2023 · 2024-00259616
Rue Hector Denis 33, 4420 Saint-Nicolas (Liège)	accounts 2021	Accounts 2021 · 2022-20335664

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
VALSALCurrent	accounts 2012 → 2025	Accounts 2025 · 2026-00379785

Events

2025
Annual accounts 2025-23,2 k €↓
2024
Annual accounts 2024704,9 k €↑
2023
Annual accounts 2023-87 k €↓
2022
Annual accounts 2022-73,8 k €↓
2021
Annual accounts 202110,4 k €↓
2020
Annual accounts 202076,7 k €↑
2019
Annual accounts 2019-61,5 k €↓
2018
Annual accounts 2018-60,2 k €↑
2017
Annual accounts 2017-71,6 k €↓
2016
Annual accounts 2016-68,7 k €↓
2015
Annual accounts 2015-66,3 k €↑
2014
Annual accounts 2014-70,7 k €↓
2013
Annual accounts 2013-11,6 k €↑
2012
Annual accounts 2012-20,3 k €
07/06/2011
IncorporationPrivate limited company

VALSAL

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events