ACTIVE

Dember

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

190,4 k €

+69.9% YoY

Gross margin

136 k €

+28.2% YoY

Equity

853,9 k €

+16.4% YoY

What does Dember do?

Dember is a Private limited company incorporated in 2011. Its main activity is: Activities of holding companies. Its registered office is in Havelange.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0836.908.575

Incorporation

10/06/2011

Legal form

Private limited company

Registered office

Rue Flaminette(MA) 1
5374 Havelange · WallonieSee on map

Contributed capital

33 100,00 €

Latest accounts

31/12/2025

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	136 k €	+28.2%	106,1 k €	+134%	45,3 k €	+129%	19,8 k €	+36.7%	14,5 k €	-30.1%	20,7 k €	+17.9%	17,6 k €	+2.4%	17,2 k €	-9.7%	19 k €	-23.6%	24,9 k €	-5.2%	26,3 k €	+0.1%	26,2 k €	+7.4%	24,4 k €	-42.3%	42,4 k €
EBITDA	121,2 k €	+24.2%	97,6 k €	+140%	40,6 k €	+114%	19 k €	+33.9%	14,2 k €	-30.6%	20,4 k €	+18.3%	17,2 k €	+2.5%	16,8 k €	-7.3%	18,2 k €	-24.5%	24 k €	-5.4%	25,4 k €	-1.9%	25,9 k €	+7.5%	24,1 k €	-42.2%	41,7 k €
Operating result	86,9 k €	+28.1%	67,8 k €	+155%	26,6 k €	+40.3%	19 k €	+33.9%	14,2 k €	-30.6%	20,4 k €	+18.3%	17,2 k €	+2.5%	16,8 k €	-7.3%	18,2 k €	-24.5%	24 k €	-5.4%	25,4 k €	-1.9%	25,9 k €	+7.5%	24,1 k €	-38.2%	39 k €
Net result	190,4 k €	+69.9%	112,1 k €	+58.8%	70,6 k €	-37.1%	112,1 k €	+2053%	5,2 k €	-92.1%	65,9 k €	-2.8%	67,8 k €	+0.3%	67,6 k €	-8.1%	73,5 k €	-1.3%	74,5 k €	+8.9%	68,4 k €	+2.7%	66,6 k €	+63.1%	40,8 k €	+1132%	3,3 k €
Balance sheet
Equity	853,9 k €	+16.4%	733,5 k €	+6.1%	691,4 k €	+3.8%	665,8 k €	+20.2%	553,7 k €	+0.9%	548,5 k €	+13.7%	482,6 k €	+16.3%	414,8 k €	+19.5%	347,2 k €	-39.5%	573,6 k €	+14.9%	499,1 k €	+15.9%	430,7 k €	+18.3%	364,1 k €	+12.6%	323,3 k €
Total assets	1,5 M €	+6.3%	1,5 M €	+28.7%	1,1 M €	+65.9%	680,4 k €	-2.6%	698,3 k €	-7.8%	757,5 k €	+10.8%	683,9 k €	+0.5%	680,3 k €	+0.6%	676,3 k €	+0.9%	670,5 k €	-9.2%	738,2 k €	+1.1%	730,2 k €	+6.3%	686,8 k €	+6.3%	646,3 k €
Cash	223,6 k €	+130%	97,4 k €	+38.1%	70,5 k €	+87.6%	37,6 k €	-32.0%	55,3 k €	-50.8%	112,4 k €	+198%	37,7 k €	+11.5%	33,8 k €	+1.0%	33,5 k €	+19.3%	28,1 k €	-70.7%	95,7 k €	+9.3%	87,6 k €	+97.9%	44,2 k €	+1036%	3,9 k €
Debts	686,5 k €	-4.5%	719 k €	+64.4%	437,4 k €	+2897%	14,6 k €	-89.9%	144,6 k €	-30.8%	209 k €	+3.8%	201,3 k €	-24.2%	265,5 k €	-19.3%	329,2 k €	+240%	96,8 k €	-59.5%	239,1 k €	-20.2%	299,4 k €	-7.2%	322,7 k €	-0.1%	322,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

DAVID DEMBLON

Mandate

Active

At this address

Other companies at this address

Company	CBE no.
LAMEF● Active	0822.034.220

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/07/2026	09/07/2025	08/08/2024	25/07/2023	12/08/2022	23/08/2021
General meeting	09/06/2026	10/06/2025	11/06/2024	13/06/2023	14/06/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	09/06/2026	10/07/2026	French	PDF
Micro model	31/12/2024	10/06/2025	09/07/2025	French	PDF
Micro model	31/12/2023	11/06/2024	08/08/2024	French	PDF
Micro model	31/12/2022	13/06/2023	25/07/2023	French	PDF
Micro model	31/12/2021	14/06/2022	12/08/2022	French	PDF
Micro model	31/12/2020	08/06/2021	23/08/2021	French	PDF
Micro model	31/12/2019	09/06/2020	10/08/2020	French	PDF
Micro model	31/12/2018	11/06/2019	27/08/2019	French	PDF
Micro model	31/12/2017	12/06/2018	07/08/2018	French	PDF
Micro model	31/12/2016	13/06/2017	10/08/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	03/08/2016	French	PDF
Abridged model	31/12/2014	09/06/2015	02/07/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	01/07/2014	French	PDF
Abridged model	31/12/2012	11/06/2013	01/07/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

DAVID DEMBLON

Mandate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring10/09/2026
Projet de scission partielle
PDF
Mandates27/12/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares27/12/2017
CAPITAL, ACTIONS
PDF
Other15/06/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025190,4 k €↑
2024
Annual accounts 2024112,1 k €↑
2023
Annual accounts 202370,6 k €↓
2022
Annual accounts 2022112,1 k €↑
2021
Annual accounts 20215,2 k €↓
2020
Annual accounts 202065,9 k €↓
2019
Annual accounts 201967,8 k €↑
2018
Annual accounts 201867,6 k €↓
2017
Annual accounts 201773,5 k €↓
2016
Annual accounts 201674,5 k €↑
2015
Annual accounts 201568,4 k €↑
2014
Annual accounts 201466,6 k €↑
2013
Annual accounts 201340,8 k €↑
2012
Annual accounts 20123,3 k €
10/06/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Dember

Overview

What does Dember do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline