ACTIVE

Arcanii Media Entertainment

Financial year 2025 · Closed on 30/06/2025

Net result152,1 k €-12,0 %over 1 year
Gross margin188,3 k €-0,6 %over 1 year
Equity44 k €+0,2 %over 1 year

Identity

Source · BCE/KBO

Arcanii Media Entertainment is a Private company with limited liability incorporated in 2011. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Koksijde.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0836.995.182
Incorporation
14/06/2011
Legal form
Private company with limited liability
Registered office
Tennislaan(Kok) 15
8670 Koksijde · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Signals
ProfitableLow riskPositive cashflowPositive EBITDA

Financials

Source · NBB, 13 filings

Trend over 13 financial years

20252024202320222021
Income statement
Gross margin188,3 k €189,5 k €71,2 k €36,3 k €30,2 k €
EBITDA173,2 k €186,9 k €20,8 k €17,4 k €15,4 k €
Operating result159,9 k €176,6 k €11,7 k €7,3 k €6,6 k €
Net result152,1 k €172,8 k €11,6 k €3 k €2,4 k €
Balance sheet
Equity44 k €43,9 k €43,5 k €43,4 k €40,5 k €
Total assets201,3 k €194,8 k €182,1 k €132,3 k €105,8 k €
Cash79,3 k €13 k €32,9 k €9 k €4,8 k €
Debts157,3 k €150,9 k €138,6 k €88,9 k €65,3 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 5 ended

Active mandates

Cassimiro

Director · 0799.668.790

Represented by Lilian Teixeira Cassimiro

Active

Ended mandates

Lilian Teixeira Cassimiro

Mandate · since 15 juillet 2012

Ended
Lilian Teixeira Cassimiro

Administrator - manager · since 15 juillet 2012

Ended
Kwankaew SINCHU

Manager

Ended
Lilian Teixeira Cassimiro

Manager

Ended

Other companies at this address

Tennislaan(Kok) 15 8670 Koksijde
CompanyCBE no.
Cassimiro● Active
0799.668.790
GROEP CASSIMIRO● Active
0801.813.975

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/01/202613/02/202527/02/202428/02/202324/02/202224/02/2021
General meeting05/01/202630/01/202531/01/202401/12/202201/12/202101/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 13 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202505/01/202628/01/2026DutchPDF
Micro model30/06/202430/01/202513/02/2025DutchPDF
Micro model30/06/202331/01/202427/02/2024DutchPDF
Micro model30/06/202201/12/202228/02/2023DutchPDF
Micro model30/06/202101/12/202124/02/2022DutchPDF
Micro model30/06/202001/12/202024/02/2021DutchPDF
Micro model30/06/201901/12/201924/02/2020DutchPDF
Micro model30/06/201801/12/201825/02/2019DutchPDF
Micro model30/06/201701/12/201721/02/2018DutchPDF
Abridged model30/06/201601/12/201615/02/2017DutchPDF
Abridged model30/06/201501/12/201508/02/2016DutchPDF
Abridged model30/06/201401/12/201423/02/2015DutchPDF
Abridged model30/06/201302/12/201319/12/2013DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 5 ended

Active mandates

Cassimiro

Director · 0799.668.790

Represented by Lilian Teixeira Cassimiro

Active

Ended mandates

Lilian Teixeira Cassimiro

Mandate · since 15 juillet 2012

Ended
Lilian Teixeira Cassimiro

Administrator - manager · since 15 juillet 2012

Ended
Kwankaew SINCHU

Manager

Ended
Lilian Teixeira Cassimiro

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office19/05/2025
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office26/06/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office03/03/2020
    MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
    PDF
  • Registered office28/02/2017
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office07/02/2014
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates14/10/2013
    BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/07/2012
    MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other27/06/2011
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025152,1 k €↓
  2. 2024
    Annual accounts 2024172,8 k €↑
  3. 2023
    Annual accounts 202311,6 k €↑
  4. 2022
    Annual accounts 20223 k €↑
  5. 2021
    Annual accounts 20212,4 k €↓
  6. 2020
    Annual accounts 202016,1 k €↑
  7. 2019
    Annual accounts 20199,9 k €↑
  8. 2018
    Annual accounts 2018-25,9 k €↓
  9. 2017
    Annual accounts 20175,3 k €↓
  10. 2016
    Annual accounts 201618,1 k €↓
  11. 2015
    Annual accounts 201526,9 k €↑
  12. 2014
    Annual accounts 2014-9,1 k €↓
  13. 2013
    Annual accounts 2013-380,1 €
  14. 14/06/2011
    IncorporationPrivate company with limited liability