ACTIVE

COLIPHIN INVEST

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result3,1 M €+8,2 %over 1 year
Gross margin-37,5 k €-149,7 %over 1 year
Equity57,6 M €+5,8 %over 1 year

Identity

Source · BCE/KBO

COLIPHIN INVEST is a Private limited company incorporated in 2011. Its main activity is: Real estate agencies. Its registered office is in Uccle.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0837.029.628
Incorporation
16/06/2011
Legal form
Private limited company
Registered office
Avenue de Floréal 156
1180 Uccle · BruxellesSee on map
Contributed capital
40 000 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow

Financials

Source · NBB, 15 filings

Trend over 15 financial years

20252024202320222021
Income statement
Gross margin-37,5 k €-15 k €-6,1 k €-19,8 k €-5,7 k €
EBITDA-38,5 k €-16 k €-7 k €-20,7 k €-6,6 k €
Operating result-38,5 k €-16 k €-7 k €-20,7 k €-6,6 k €
Net result3,1 M €2,9 M €1,4 M €1,7 M €1,2 M €
Balance sheet
Equity57,6 M €54,4 M €52,2 M €50,9 M €49,2 M €
Total assets58,4 M €55,1 M €52,9 M €52,1 M €50,7 M €
Cash45,7 k €56,7 k €595,4 k €837,4 k €3,1 M €
Debts792,9 k €664,6 k €656,2 k €1,2 M €1,5 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Virginie Himsworth

Director

Active

Ended mandates

Virginie Himsworth

Mandate

Ended
Virginie HIMSWORTH

Manager

Ended

Other companies at this address

Avenue de Floréal 156 1180 Uccle
CompanyCBE no.
Added V@lue Engineering● Active
0439.907.767
AIRBA CONSULTING● Active
0566.974.995
ALERNO Holding SA● Active
0501.532.461
ALPHARD● Active
0541.997.594
ANDROMEDE FINANCES● Active
0541.542.486
Apexlane● Active
1022.117.407
BAKER ONE INVESTMENTS● Active
0563.567.723
BALIBARIS BELGIUM● Active
1005.056.689
BAM CAPITAL● Active
0627.858.432
BAT1● Bankrupt
0697.745.645
BL Consulting Hôtels● Active
0768.721.931
BRATYA● Active
0658.938.519
BRAZIVELT● Active
0537.184.020
CFPSV Bruxelles Aubépines● Active
0563.724.903
CFSV BRUXELLES MERJAY Sprl● Active
0628.799.134
ChooZenWork● Active
0632.663.197
CloudGrid Energy● Active
1041.375.172
CLYVER● Active
0810.735.502
DEAL SEVEN INVEST● Active
0672.846.240
D&ME● Active
0745.485.976

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/05/202626/05/202521/05/202426/05/202321/06/202218/08/2021
General meeting19/05/202620/05/202521/05/202416/05/202317/05/202218/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 15 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202519/05/202622/05/2026FrenchPDF
Abridged model31/12/202420/05/202526/05/2025FrenchPDF
Abridged model31/12/202321/05/202421/05/2024FrenchPDF
Abridged model31/12/202216/05/202326/05/2023FrenchPDF
Abridged model31/12/202117/05/202221/06/2022FrenchPDF
Abridged model31/12/202018/05/202118/08/2021FrenchPDF
Abridged model31/12/201919/05/202031/08/2020FrenchPDF
Abridged model31/12/201821/05/201914/08/2019FrenchPDF
Abridged model31/12/201715/05/201821/08/2018FrenchPDF
Abridged model31/12/201616/05/201722/08/2017FrenchPDF
Abridged model31/12/201518/05/201605/07/2016FrenchPDF
Abridged model31/12/201419/05/201527/08/2015FrenchPDF
Abridged model31/12/201315/05/201429/07/2014FrenchPDF
Abridged model31/12/201221/05/201322/07/2013FrenchPDF
Abridged model31/12/201115/05/201221/06/2012FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Virginie Himsworth

Director

Active

Ended mandates

Virginie Himsworth

Mandate

Ended
Virginie HIMSWORTH

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates12/09/2019
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office18/01/2013
    SIEGE SOCIAL
    PDF
  • Mandates04/11/2011
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Other28/06/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20253,1 M €↑
  2. 2024
    Annual accounts 20242,9 M €↑
  3. 2023
    Annual accounts 20231,4 M €↓
  4. 2022
    Annual accounts 20221,7 M €↑
  5. 2021
    Annual accounts 20211,2 M €↑
  6. 2020
    Annual accounts 20201,1 M €↓
  7. 2019
    Annual accounts 20191,7 M €↑
  8. 2018
    Annual accounts 20181,3 M €↑
  9. 2017
    Annual accounts 2017922,6 k €↑
  10. 2016
    Annual accounts 2016773 k €↓
  11. 2015
    Annual accounts 201518,9 M €↑
  12. 2014
    Annual accounts 2014-3,3 M €↓
  13. 2013
    Annual accounts 20132,6 M €↓
  14. 2012
    Annual accounts 20123,2 M €↑
  15. 2011
    Annual accounts 2011-19 M €
  16. 16/06/2011
    IncorporationPrivate limited company