ACTIVE

FMLC

Export PDF
Financial year 2025 · closed on 31/03/2025
Net result
-75,5 k €
-147.3% YoY
Gross margin
8,5 k €
-97.3% YoY
Equity
2 M €
-3.6% YoY

What does FMLC do?

FMLC is a Private limited company incorporated in 2011. Its main activity is: Holiday and other short-stay accommodation. Its registered office is in Vielsalm.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0837.088.125
Incorporation
20/06/2011
Legal form
Private limited company
Registered office
Ch. de Ville-du-Bois,Pt-Thier 13
6692 Vielsalm · WallonieSee on map
Contributed capital
35 000,00 €
Latest accounts
31/03/2025
Activities (NACE)
55202Holiday and other short-stay accommodation· main55202Holiday and other short-stay accommodation55203Holiday and other short-stay accommodation55203Holiday and other short-stay accommodation55204Holiday and other short-stay accommodation55204Holiday and other short-stay accommodation+2
Signals
Solid equityLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120192018201720162015201420132012
Income statement
Gross margin8,5 k €315,9 k €534,8 k €459,4 k €403,6 k €245 k €361,3 k €381,8 k €225,5 k €186,8 k €179,9 k €148,9 k €883,5 €
EBITDA1,1 k €299,7 k €528,8 k €453,7 k €391,7 k €239 k €357,2 k €378,1 k €223,5 k €185,1 k €178,8 k €147,5 k €-460,1 €
Operating result-87,7 k €208,9 k €447,8 k €380,3 k €322 k €163,8 k €283 k €256,8 k €198,6 k €164,1 k €146,2 k €141,5 k €-5 k €
Net result-75,5 k €159,4 k €334,1 k €283,8 k €240,8 k €108,6 k €183,1 k €167 k €132,4 k €108,2 k €97,7 k €94,4 k €-5,1 k €
Balance sheet
Equity2 M €2,1 M €1,9 M €1,6 M €1,3 M €911,4 k €802,8 k €619,7 k €452,7 k €320,3 k €212,1 k €114,4 k €19,9 k €
Total assets2 M €2,2 M €1,9 M €1,6 M €1,4 M €1,1 M €1 M €893,7 k €469,8 k €346,2 k €264,4 k €167,9 k €29,8 k €
Cash36,4 k €135,9 k €206,8 k €731,1 k €750,5 k €410,9 k €301,9 k €195,8 k €280,1 k €151,1 k €116,2 k €147,9 k €3,6 k €
Debts–65 k €20,4 k €22,9 k €42,3 k €165,7 k €246,3 k €274 k €17,1 k €25,8 k €52,3 k €53,6 k €9,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 4 ended

Active mandates

FRANCIS DETHIER

Director · since 15 juin 2011

Active

Ended mandates

FRANCIS DETHIER

Manager · since 15 juin 2011

Ended
LINDA JANSEN

Director · since 15 juin 2011 · until 15 novembre 2022

Ended
LINDA JANSEN

Director · since 15 juin 2011

Ended
LINDA JANSEN

Manager · since 15 juin 2011

Ended
At this address

Other companies at this address

CompanyCBE no.
HESTRIA● Active
0884.788.567
Laur'Invest● Active
0836.708.241
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/10/202515/10/202409/10/202328/09/202205/10/202114/10/2020
General meeting26/09/202527/09/202422/09/202323/09/202224/09/202125/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202526/09/202528/10/2025FrenchPDF
Abridged model31/03/202427/09/202415/10/2024FrenchPDF
Abridged model31/03/202322/09/202309/10/2023FrenchPDF
Abridged model31/03/202223/09/202228/09/2022FrenchPDF
Abridged model31/03/202124/09/202105/10/2021FrenchPDF
Abridged model31/03/202025/09/202014/10/2020FrenchPDF
Abridged model31/03/201927/09/201911/10/2019FrenchPDF
Abridged model31/03/201828/09/201808/10/2018FrenchPDF
Abridged model31/03/201722/09/201712/10/2017DutchPDF
Abridged model31/03/201623/09/201626/09/2016DutchPDF
Abridged model31/03/201525/09/201529/09/2015DutchPDF
Abridged model31/03/201426/09/201430/09/2014DutchPDF
Abridged model31/03/201327/09/201318/10/2013DutchPDF
Abridged model31/03/201228/09/201229/10/2012GermanPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 4 ended

Active mandates

FRANCIS DETHIER

Director · since 15 juin 2011

Active

Ended mandates

FRANCIS DETHIER

Manager · since 15 juin 2011

Ended
LINDA JANSEN

Director · since 15 juin 2011 · until 15 novembre 2022

Ended
LINDA JANSEN

Director · since 15 juin 2011

Ended
LINDA JANSEN

Manager · since 15 juin 2011

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates06/01/2023
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Registered office08/02/2018
    SIEGE SOCIAL
    PDF
  • Other13/01/2017
    DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office18/09/2012
    GESELLSCHAFTSSITZ
    PDF
  • Other30/06/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-75,5 k €↓
  2. 2024
    Annual accounts 2024159,4 k €↓
  3. 2023
    Annual accounts 2023334,1 k €↑
  4. 2022
    Annual accounts 2022283,8 k €↑
  5. 2021
    Annual accounts 2021240,8 k €↑
  6. 2019
    Annual accounts 2019108,6 k €↓
  7. 2018
    Annual accounts 2018183,1 k €↑
  8. 2017
    Annual accounts 2017167 k €↑
  9. 2016
    Annual accounts 2016132,4 k €↑
  10. 2015
    Annual accounts 2015108,2 k €↑
  11. 2014
    Annual accounts 201497,7 k €↑
  12. 2013
    Annual accounts 201394,4 k €↑
  13. 2012
    Annual accounts 2012-5,1 k €
  14. 20/06/2011
    IncorporationPrivate limited company