ACTIVE

FMLC

Financial year 2026 · Closed on 31/03/2026

Net result-43,1 k €+42,9 %over 1 year

Gross margin20,7 k €+144,5 %over 1 year

Equity2 M €-2,1 %over 1 year

Identity

Source · BCE/KBO

FMLC is a Private limited company incorporated in 2011. Its main activity is: Holiday and other short-stay accommodation. Its registered office is in Vielsalm.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0837.088.125
Incorporation: 20/06/2011
Legal form: Private limited company
Registered office: Ch. de Ville-du-Bois,Pt-Thier 13
6692 Vielsalm · WallonieSee on map
Contributed capital: 35 000,00 €
Latest accounts: 31/03/2026

Activities (NACE)

55202Holiday and other short-stay accommodation· main 55202Holiday and other short-stay accommodation 55203Holiday and other short-stay accommodation 55203Holiday and other short-stay accommodation 55204Holiday and other short-stay accommodation 55204Holiday and other short-stay accommodation+2

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 15 filings

Trend over 14 financial years

	2026		2025		2024		2023		2022
Income statement
Gross margin	20,7 k €	+144%	8,5 k €	-97.3%	315,9 k €	-40.9%	534,8 k €	+16.4%	459,4 k €
EBITDA	14,2 k €	+1204%	1,1 k €	-99.6%	299,7 k €	-43.3%	528,8 k €	+16.6%	453,7 k €
Operating result	-73,9 k €	+15.8%	-87,7 k €	-142%	208,9 k €	-53.4%	447,8 k €	+17.8%	380,3 k €
Net result	-43,1 k €	+42.9%	-75,5 k €	-147%	159,4 k €	-52.3%	334,1 k €	+17.7%	283,8 k €
Balance sheet
Equity	2 M €	-2.1%	2 M €	-3.6%	2,1 M €	+8.3%	1,9 M €	+21.0%	1,6 M €
Total assets	2 M €	-2.0%	2 M €	-6.5%	2,2 M €	+10.5%	1,9 M €	+20.5%	1,6 M €
Cash	26,8 k €	-26.4%	36,4 k €	-73.2%	135,9 k €	-34.3%	206,8 k €	-71.7%	731,1 k €
Debts	1 k €		–		65 k €	+219%	20,4 k €	-11.1%	22,9 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/03/2026

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period
FRANCIS DETHIER	Directorsince 15/06/2011Manager15/06/2011 → 2019 accountsended

Ended mandates

Director	Mandates in this company	Period
LINDA JANSEN	Director15/06/2011 → 15/11/2022Manager15/06/2011 → 2019 accounts

Other companies at this address

Ch. de Ville-du-Bois,Pt-Thier 13 6692 Vielsalm

Company	CBE no.
HESTRIA● Active	0884.788.567
Laur'Invest● Active	0836.708.241

Full financial information

Source · NBB

	2026	2025	2024	2023	2022	2021
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2025	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020
Closing of the financial year	31/03/2026	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/10/2026	28/10/2025	15/10/2024	09/10/2023	28/09/2022	05/10/2021
General meeting	25/09/2026	26/09/2025	27/09/2024	22/09/2023	23/09/2022	24/09/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 15 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2026	25/09/2026	26/10/2026	French	PDF
Abridged model	31/03/2025	26/09/2025	28/10/2025	French	PDF
Abridged model	31/03/2024	27/09/2024	15/10/2024	French	PDF
Abridged model	31/03/2023	22/09/2023	09/10/2023	French	PDF
Abridged model	31/03/2022	23/09/2022	28/09/2022	French	PDF
Abridged model	31/03/2021	24/09/2021	05/10/2021	French	PDF
Abridged model	31/03/2020	25/09/2020	14/10/2020	French	PDF
Abridged model	31/03/2019	27/09/2019	11/10/2019	French	PDF
Abridged model	31/03/2018	28/09/2018	08/10/2018	French	PDF
Abridged model	31/03/2017	22/09/2017	12/10/2017	Dutch	PDF
Abridged model	31/03/2016	23/09/2016	26/09/2016	Dutch	PDF
Abridged model	31/03/2015	25/09/2015	29/09/2015	Dutch	PDF
Abridged model	31/03/2014	26/09/2014	30/09/2014	Dutch	PDF
Abridged model	31/03/2013	27/09/2013	18/10/2013	Dutch	PDF
Abridged model	31/03/2012	28/09/2012	29/10/2012	German	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2026

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period
FRANCIS DETHIER	Directorsince 15/06/2011Manager15/06/2011 → 2019 accountsended

Ended mandates

Director	Mandates in this company	Period
LINDA JANSEN	Director15/06/2011 → 15/11/2022Manager15/06/2011 → 2019 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates06/01/2023
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Registered office08/02/2018
SIEGE SOCIAL
PDF
Other13/01/2017
Wijziging van het maatschappelijk doel - Wijziging van de statuten
PDF
Registered office18/09/2012
Sitzverlegung
PDF
Other30/06/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings14 filings

Mandates

FRANCIS DETHIER

LINDA JANSEN

2011201220132014201520162017201820192020202120222023202420252026

FMLC

Ch. de Ville-du-Bois,Pt-Thier 13, 6692 Petit-Thier

DirectorManager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Ch. de Ville-du-Bois,Pt-Thier 13, 6692 Petit-ThierCurrent	accounts 2022 → 2026	Accounts 2026 · 2026-00568462

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
FMLCCurrent	accounts 2022 → 2026	Accounts 2026 · 2026-00568462

Events

2026
Annual accounts 2026-43,1 k €↑
2025
Annual accounts 2025-75,5 k €↓
2024
Annual accounts 2024159,4 k €↓
2023
Annual accounts 2023334,1 k €↑
2022
Annual accounts 2022283,8 k €↑
2021
Annual accounts 2021240,8 k €↑
2019
Annual accounts 2019108,6 k €↓
2018
Annual accounts 2018183,1 k €↑
2017
Annual accounts 2017167 k €↑
2016
Annual accounts 2016132,4 k €↑
2015
Annual accounts 2015108,2 k €↑
2014
Annual accounts 201497,7 k €↑
2013
Annual accounts 201394,4 k €↑
2012
Annual accounts 2012-5,1 k €
20/06/2011
IncorporationPrivate limited company

FMLC

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events