ACTIVE

CASSIUX

Export PDF
Financial year 2025 · closed on 31/03/2025
Net result
14,4 k €
-56.3% YoY
Gross margin
126,5 k €
-12.9% YoY
Equity
454,4 k €
+3.3% YoY

What does CASSIUX do?

CASSIUX is a Private limited company incorporated in 2011. Its main activity is: Retail sale of hardware, paints and glass in specialised stores. Its registered office is in Uccle.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0837.953.801
Incorporation
18/07/2011
Legal form
Private limited company
Registered office
Rue Edith Cavell 63
1180 Uccle · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/03/2025
Activities (NACE)
47525Retail sale of hardware, paints and glass in specialised stores· main47525Retail sale of hardware, paints and glass in specialised stores28299Manufacture of other general-purpose machinery n.e.c.28299Manufacture of other general-purpose machinery n.e.c.28990Manufacture of other special-purpose machinery n.e.c.28990Manufacture of other special-purpose machinery n.e.c.
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202020182017201520132012
Income statement
Gross margin126,5 k €145,2 k €171,7 k €252,9 k €136,1 k €100,2 k €93 k €107,9 k €8,2 k €8,4 k €
EBITDA113,5 k €137,6 k €146,3 k €206,3 k €130,1 k €88,4 k €83,3 k €104,2 k €7,7 k €7,6 k €
Operating result59,4 k €90 k €85,9 k €112,6 k €96,8 k €81,9 k €77,7 k €59 k €3,7 k €1,6 k €
Net result14,4 k €33 k €54,9 k €81,8 k €70,5 k €55,2 k €52,6 k €52,3 k €2,4 k €1,2 k €
Balance sheet
Equity454,4 k €440 k €407 k €352,2 k €270,4 k €137,6 k €82,4 k €38,5 k €22,2 k €19,8 k €
Total assets1,4 M €1,1 M €1,1 M €1 M €697,2 k €277,6 k €143 k €185,7 k €35,5 k €31,2 k €
Cash10 k €2,7 k €6,3 k €8,1 k €–2,7 k €3,7 k €9,2 €943,4 €21,5 €
Debts952,9 k €651,4 k €661 k €663,2 k €426,8 k €140 k €60,6 k €111,3 k €13,3 k €11,4 k €
Other
Workforce––0,5 ETP0,1 ETP0,1 ETP–––––
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 4 ended

Active mandates

WOOD ARCHITECTURE & DESIGN

Director · 0627.748.168

Represented by Marc LUYPAERT

Active

Ended mandates

Mathactu

Manager · since 12 juillet 2011 · 0871.183.922

Represented by Mathieu Dufrasne

Ended
Marc LUYPAERT

Mandate

Ended
Marc LUYPAERT

Director

Ended
MATHACTU

Manager · 0871.183.922

Represented by Mathieu DUFRASNE

Ended
At this address

Other companies at this address

CompanyCBE no.
3MO● Active
0557.966.269
ALOUCHA● Active
0427.604.110
ARCHIWOOD● Active
0808.992.074
association EGON AVOCATS● Active
0542.974.128
brit invest● Active
0859.598.954
BUREAU DE CONSULTANCE MARC A.POONS● Active
0429.160.464
CACELTIGO● Active
0456.597.707
COMPAGNIE IMMOBILIERE DE LA BECASSE DES PRES● Active
0817.953.785
CORANIE● Active
0634.824.220
DOMINIQUE DEVILLERS - AVOCAT● Active
0849.064.556
EGON PROPERTIES● Active
0413.831.692
FIL ROUGE● Active
0861.951.797
FUX DIFFUSION● Active
0461.494.524
IMMO D.P.S.● Active
0450.339.227
Initiative● Active
0451.525.496
JUNGLE PROD● Active
0808.310.304
La Balance● Active
0421.591.494
lannoy invest● Active
0566.996.177
LE NID DE SOURIS● Active
0849.336.750
MAPIMMO● Active
0872.040.589
Annual accounts

Full financial information

202520242023202220202018
Type of accountAbridged modelMicro modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/10/202001/10/201901/10/2017
Closing of the financial year31/03/202531/03/202431/03/202331/03/202230/09/202030/09/2018
Length of the financial year12 months12 months12 months18 months12 months12 months
Filing date30/10/202530/11/202430/11/202318/10/202230/04/202106/02/2020
General meeting22/10/202525/11/202421/09/202323/09/202231/03/202131/03/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202522/10/202530/10/2025FrenchPDF
Micro model31/03/202425/11/202430/11/2024FrenchPDF
Abridged model31/03/202321/09/202330/11/2023FrenchPDF
Abridged model31/03/202223/09/202218/10/2022FrenchPDF
Abridged model30/09/202031/03/202130/04/2021FrenchPDF
Micro model30/09/201831/03/201906/02/2020FrenchPDF
Micro model30/09/201730/04/201824/05/2018FrenchPDF
Abridged model30/09/201529/03/201606/12/2016FrenchPDF
Abridged model31/12/201306/06/201430/09/2014FrenchPDF
Abridged model31/12/201207/06/201308/08/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 4 ended

Active mandates

WOOD ARCHITECTURE & DESIGN

Director · 0627.748.168

Represented by Marc LUYPAERT

Active

Ended mandates

Mathactu

Manager · since 12 juillet 2011 · 0871.183.922

Represented by Mathieu Dufrasne

Ended
Marc LUYPAERT

Mandate

Ended
Marc LUYPAERT

Director

Ended
MATHACTU

Manager · 0871.183.922

Represented by Mathieu DUFRASNE

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office13/09/2024
    SIEGE SOCIAL
    PDF
  • Mandates15/10/2021
    DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates08/05/2015
    SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other17/03/2015
    ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other29/07/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202514,4 k €↓
  2. 2024
    Annual accounts 202433 k €↓
  3. 2023
    Annual accounts 202354,9 k €↓
  4. 2022
    Annual accounts 202281,8 k €↑
  5. 2020
    Annual accounts 202070,5 k €↑
  6. 2018
    Annual accounts 201855,2 k €↑
  7. 2017
    Annual accounts 201752,6 k €↑
  8. 2015
    Annual accounts 201552,3 k €↑
  9. 2013
    Annual accounts 20132,4 k €↑
  10. 2012
    Annual accounts 20121,2 k €
  11. 18/07/2011
    IncorporationPrivate limited company