ACTIVE

ZETICON

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-429,1 k €+6,9 %over 1 year

Revenue4,2 M €-10,4 %over 1 year

Equity-560,8 k €-325,8 %over 1 year

Workforce23,1 ETP-15,4 %over 1 year

Identity

Source · BCE/KBO

ZETICON is a Public limited company incorporated in 2011. Its main activity is: Computer programming activities. Its registered office is in Gent. It employs on average 23,1 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0838.080.295
Incorporation: 11/07/2011
Legal form: Public limited company
Registered office: Bellevue 1-3
9050 Gent · FlandreSee on map
Contributed capital: 61 500,00 €
Latest accounts: 31/12/2025
Average workforce: 23,1 ETP

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities

Joint committees (2)

Signals

Positive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 15 filings

Trend over 13 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	4,2 M €	-10.4%	4,7 M €	+22.2%	3,9 M €	+44.5%	2,7 M €	+23.4%	2,2 M €
EBITDA	257 k €	+27.7%	201,3 k €	-68.7%	643,9 k €	+22.2%	526,7 k €	-0.4%	529,1 k €
Operating result	-336,8 k €	+14.2%	-392,4 k €	-1178%	36,4 k €	+579%	-7,6 k €	-122%	33,9 k €
Net result	-429,1 k €	+6.9%	-460,8 k €	-3561%	-12,6 k €	+47.3%	-23,9 k €	-234%	17,8 k €
Balance sheet
Equity	-560,8 k €	-326%	-131,7 k €	-140%	329,1 k €	-3.7%	341,7 k €	-6.5%	365,6 k €
Total assets	2,4 M €	-2.7%	2,5 M €	+0.1%	2,5 M €	+47.7%	1,7 M €	+8.3%	1,6 M €
Cash	15,9 k €	-32.4%	23,5 k €	-37.0%	37,3 k €	+62.1%	23 k €	+12.8%	20,4 k €
Debts	2 M €	+14.9%	1,7 M €	+31.8%	1,3 M €	+53.6%	850,1 k €	+9.2%	778,6 k €
Other
Workforce	23,1 ETP	-15.4%	27,3 ETP	+1.5%	26,9 ETP	+39.4%	19,3 ETP	+19.9%	16,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 6 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
De Cronos Groep0467.132.994Represented by Dirk Deroost	Director27/02/2018 → 03/06/2030
Josephus de Wit	Director27/02/2018 → 03/06/2030
OECO Groep0711.973.169Represented by Sam Bambust	Director03/11/2021 → 03/06/2030

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Christian Van der Schueren	Director07/02/2019 → 2024 accounts
Dirk Deroost	Director27/02/2018 → 2018 accounts
Bruno Van Den Bossche	Director02/06/2014 → 2016 accounts

Other companies at this address

Bellevue 1-3 9050 Gent

Company	CBE no.
B.Adapted● Active	0691.910.205

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2026	07/07/2025	11/07/2024	03/08/2023	04/08/2022	12/07/2021
General meeting	01/06/2026	02/06/2025	24/06/2024	05/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 15 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	28/07/2026	Dutch	PDF
Abridged model	31/12/2024	02/06/2025	07/07/2025	Dutch	PDF
Abridged model	31/12/2023	24/06/2024	11/07/2024	Dutch	PDF
Abridged model	31/12/2022	05/06/2023	03/08/2023	Dutch	PDF
Abridged model	31/12/2021	07/06/2022	04/08/2022	Dutch	PDF
Abridged model	31/12/2020	07/06/2021	12/07/2021	Dutch	PDF
Abridged model	31/12/2019	31/07/2020	06/08/2020	Dutch	PDF
Abridged model	31/12/2018	24/06/2019	24/06/2019	Dutch	PDF
Abridged model	31/12/2017	04/06/2018	30/08/2018	Dutch	PDF
Abridged model	31/12/2016	06/06/2017	24/07/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	27/07/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	10/08/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	24/07/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	12/07/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	25/07/2012	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 6 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
De Cronos Groep0467.132.994Represented by Dirk Deroost	Director27/02/2018 → 03/06/2030
Josephus de Wit	Director27/02/2018 → 03/06/2030
OECO Groep0711.973.169Represented by Sam Bambust	Director03/11/2021 → 03/06/2030

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Christian Van der Schueren	Director07/02/2019 → 2024 accounts
Dirk Deroost	Director27/02/2018 → 2018 accounts
Bruno Van Den Bossche	Director02/06/2014 → 2016 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates30/10/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/12/2024
ONTSLAGEN - BENOEMINGEN
PDF
Registered office25/03/2024
MAATSCHAPPELIJKE ZETEL
PDF
Mandates05/09/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/10/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/11/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/12/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/01/2020
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings13 filings

Mandates

De Cronos Groep

OECO Groep

Josephus de Wit

Christian Van der Schueren

Dirk Deroost

Bruno Van Den Bossche

Paul Lagasse

MARLEEN VAN DUYSE

Cathy Lagasse

20112012201320142015201620172018201920202021202220232024202520262027202820292030

ZETICON

Bellevue 1-3, 9050 Ledeberg (Gent)Gaston Crommenlaan 8 bte 5, 9050 Ledeberg (Gent)

Director

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Bellevue 1-3, 9050 Ledeberg (Gent)Current	accounts 2023 → 2025	Accounts 2025 · 2026-00368361
Gaston Crommenlaan 8 bte 5, 9050 Ledeberg (Gent)	accounts 2021 → 2022	Accounts 2022 · 2023-00313690

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
ZETICONCurrent	accounts 2012 → 2025	Accounts 2025 · 2026-00368361

Events

2025
Annual accounts 2025-429,1 k €↑
2024
Annual accounts 2024-460,8 k €↓
2023
Annual accounts 2023-12,6 k €↑
2022
Annual accounts 2022-23,9 k €↓
2021
Annual accounts 202117,8 k €↓
2020
Annual accounts 2020154 k €↑
2019
Annual accounts 20196,6 k €↓
2018
Annual accounts 2018161,5 k €↑
2016
Annual accounts 2016-11,7 k €↓
2015
Annual accounts 20154,4 k €↓
2014
Annual accounts 2014206,4 k €↑
2013
Annual accounts 2013-162,9 k €↓
2012
Annual accounts 2012-15,7 k €
11/07/2011
IncorporationPublic limited company

ZETICON

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events