ACTIVE

J.D.I.

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

319,6 k €

+448.8% YoY

Gross margin

16,2 k €

+121.4% YoY

Equity

2,4 M €

+15.6% YoY

What does J.D.I. do?

J.D.I. is a Private limited company incorporated in 2011. Its main activity is: Activities of holding companies. Its registered office is in Aarschot.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0838.528.574

Incorporation

04/08/2011

Legal form

Private limited company

Registered office

Franseliniestraat 42
3201 Aarschot · FlandreSee on map

Contributed capital

55 000,00 €

Latest accounts

30/09/2025

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 70200Management consultancy activities 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	16,2 k €	+121%	7,3 k €	-92.7%	100,6 k €	-7.7%	109,1 k €	-62.8%	293,6 k €	+7.9%	272 k €	-24.5%	360,3 k €	+7.3%	335,8 k €	+53.5%	218,7 k €	+49.3%	146,5 k €	+27.7%	114,7 k €	+74.1%	65,9 k €	+4.0%	63,4 k €	+3.7%	61,1 k €
EBITDA	9 k €	+4505%	196,3 €	-99.8%	93,9 k €	-13.0%	107,9 k €	-63.1%	292,3 k €	+7.9%	271 k €	-24.7%	359,7 k €	+7.3%	335,3 k €	+53.7%	218,2 k €	+49.4%	146,1 k €	+27.8%	114,2 k €	+74.9%	65,3 k €	+4.3%	62,6 k €	+4.1%	60,2 k €
Operating result	-77,9 k €	+10.3%	-86,8 k €	-1312%	7,2 k €	-61.7%	18,7 k €	+156%	-33,2 k €	-113%	254,8 k €	-25.8%	343,5 k €	+7.9%	318,4 k €	+58.3%	201,1 k €	+39.4%	144,3 k €	+28.0%	112,7 k €	+81.6%	62 k €	+3.5%	59,9 k €	+4.3%	57,4 k €
Net result	319,6 k €	+449%	-91,6 k €	-302%	45,3 k €	+245%	13,1 k €	-99.0%	1,3 M €	+319%	311,3 k €	+44.7%	215,1 k €	+21.9%	176,5 k €	+47.3%	119,8 k €	+51.1%	79,3 k €	+15.7%	68,5 k €	+53.8%	44,5 k €	+11.0%	40,1 k €	+6.4%	37,7 k €
Balance sheet
Equity	2,4 M €	+15.6%	2,1 M €	-4.3%	2,1 M €	-11.9%	2,4 M €	+0.5%	2,4 M €	+117%	1,1 M €	+38.7%	804,5 k €	+36.5%	589,4 k €	+42.7%	412,9 k €	+40.9%	293,1 k €	+37.1%	213,9 k €	+47.1%	145,3 k €	+32.4%	109,8 k €	+39.5%	78,7 k €
Total assets	3,3 M €	+14.5%	2,9 M €	-4.1%	3 M €	-11.0%	3,4 M €	-3.3%	3,5 M €	+101%	1,7 M €	+5.7%	1,6 M €	-19.4%	2 M €	+290%	523,8 k €	+46.5%	357,5 k €	+31.1%	272,6 k €	+37.1%	198,8 k €	+14.2%	174 k €	-3.9%	181 k €
Cash	50,3 k €	-63.2%	136,6 k €	-54.1%	297,5 k €	+477%	51,6 k €	-29.6%	73,3 k €	-55.5%	164,6 k €	+31.3%	125,4 k €	-9.4%	138,3 k €	-11.8%	156,8 k €	+133%	67,3 k €	+121%	30,4 k €	+2414%	1,2 k €	-78.2%	5,5 k €	-68.5%	17,6 k €
Debts	936,8 k €	+11.8%	837,7 k €	-3.8%	870,8 k €	-9.0%	956,4 k €	-11.2%	1,1 M €	+74.2%	618,3 k €	-25.6%	830,9 k €	-42.4%	1,4 M €	+1200%	110,9 k €	+72.4%	64,4 k €	+9.6%	58,7 k €	+9.8%	53,5 k €	-15.3%	63,2 k €	-38.3%	102,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Johan Broekmans

Director

Active

Ended mandates

Johan Broekmans

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/04/2026	25/04/2025	25/04/2024	21/04/2023	26/04/2022	28/04/2021
General meeting	17/03/2026	18/03/2025	19/03/2024	21/03/2023	15/03/2022	16/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	17/03/2026	29/04/2026	Dutch	PDF
Abridged model	30/09/2024	18/03/2025	25/04/2025	Dutch	PDF
Abridged model	30/09/2023	19/03/2024	25/04/2024	Dutch	PDF
Abridged model	30/09/2022	21/03/2023	21/04/2023	Dutch	PDF
Abridged model	30/09/2021	15/03/2022	26/04/2022	Dutch	PDF
Abridged model	30/09/2020	16/03/2021	28/04/2021	Dutch	PDF
Abridged model	30/09/2019	17/03/2020	30/04/2020	Dutch	PDF
Abridged model	30/09/2018	19/03/2019	26/03/2019	Dutch	PDF
Abridged model	30/09/2017	20/03/2018	23/04/2018	Dutch	PDF
Abridged model	30/09/2016	14/03/2017	30/03/2017	Dutch	PDF
Abridged model	30/09/2015	15/03/2016	29/03/2016	Dutch	PDF
Abridged model	30/09/2014	17/03/2015	23/03/2015	Dutch	PDF
Abridged model	30/09/2013	18/03/2014	24/03/2014	Dutch	PDF
Abridged model	30/09/2012	19/03/2013	29/03/2013	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Johan Broekmans

Director

Active

Ended mandates

Johan Broekmans

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office02/12/2025
MAATSCHAPPELIJKE ZETEL
PDF
Registered office02/09/2022
MAATSCHAPPELIJKE ZETEL
PDF
Mandates07/10/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office19/12/2019
MAATSCHAPPELIJKE ZETEL
PDF
Registered office06/02/2017
MAATSCHAPPELIJKE ZETEL
PDF
Registered office16/08/2016
MAATSCHAPPELIJKE ZETEL
PDF
Registered office16/08/2012
MAATSCHAPPELIJKE ZETEL
PDF
Other25/08/2011
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025319,6 k €↑
2024
Annual accounts 2024-91,6 k €↓
2023
Annual accounts 202345,3 k €↑
2022
Annual accounts 202213,1 k €↓
2021
Annual accounts 20211,3 M €↑
2020
Annual accounts 2020311,3 k €↑
2019
Annual accounts 2019215,1 k €↑
2018
Annual accounts 2018176,5 k €↑
2017
Annual accounts 2017119,8 k €↑
2016
Annual accounts 201679,3 k €↑
2015
Annual accounts 201568,5 k €↑
2014
Annual accounts 201444,5 k €↑
2013
Annual accounts 201340,1 k €↑
2012
Annual accounts 201237,7 k €
04/08/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

J.D.I.

Overview

What does J.D.I. do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline