ACTIVE

AUBERGE NAPOLEON

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result88,1 k €+25,9 %over 1 year
Gross margin661,2 k €-2,1 %over 1 year
Equity461,7 k €+8,2 %over 1 year
Workforce9,5 ETP-3,1 %over 1 year

Identity

Source · BCE/KBO

AUBERGE NAPOLEON is a Public limited company incorporated in 2011. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Meise. It employs on average 9,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0838.542.729
Incorporation
16/08/2011
Legal form
Public limited company
Registered office
Bouchoutlaan 1
1860 Meise · FlandreSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Average workforce
9,5 ETP
Joint committees (1)
  • 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 14 filings

Trend over 14 financial years

20252024202320222021
Income statement
Gross margin661,2 k €675,5 k €681,9 k €558,6 k €500,2 k €
EBITDA181,5 k €175,3 k €161,7 k €115,8 k €254,7 k €
Operating result138,5 k €98,2 k €88,4 k €55,4 k €207,2 k €
Net result88,1 k €70 k €48 k €33,2 k €154,8 k €
Balance sheet
Equity461,7 k €426,6 k €450,7 k €470,8 k €509,2 k €
Total assets602,9 k €666,7 k €668,2 k €717,5 k €697,5 k €
Cash141,4 k €225 k €228 k €215,4 k €341,8 k €
Debts141,2 k €240,1 k €217,5 k €246,7 k €188,3 k €
Other
Workforce9,5 ETP9,8 ETP10,7 ETP8,0 ETP8,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 14 ended

Active mandates

Jan Stallaert

Managing director · since 30 juin 2017 · until 30 juin 2028

Active

Ended mandates

Jan Stallaert

Managing director · since 01 octobre 2022 · until 30 juin 2028

Ended
Karlien Aelvoet

Director · since 01 octobre 2022 · until 30 juin 2028

Ended
Co Kreation

Director · since 30 juin 2017 · until 01 octobre 2022 · 0668.418.387

Represented by Aelvoet KARLIEN

Ended
Co Kreation

Director · since 30 juin 2017 · until 30 juin 2023 · 0668.418.387

Represented by Karlien Aelvoet

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202630/06/202522/05/202406/07/202327/06/202205/07/2021
General meeting26/06/202627/06/202516/05/202430/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 14 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202630/06/2026DutchPDF
Abridged model31/12/202427/06/202530/06/2025DutchPDF
Abridged model31/12/202316/05/202422/05/2024DutchPDF
Abridged model31/12/202230/06/202306/07/2023DutchPDF
Abridged model31/12/202124/06/202227/06/2022DutchPDF
Abridged model31/12/202025/06/202105/07/2021DutchPDF
Abridged model31/12/201926/06/202001/07/2020DutchPDF
Abridged model31/12/201828/06/201910/07/2019DutchPDF
Abridged model31/12/201729/06/201829/06/2018DutchPDF
Abridged model31/12/201630/06/201705/07/2017DutchPDF
Abridged model31/12/201524/06/201627/06/2016DutchPDF
Abridged model31/12/201426/06/201530/06/2015DutchPDF
Abridged model31/12/201327/06/201430/06/2014DutchPDF
Abridged model31/12/201228/06/201303/07/2013DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 14 ended

Active mandates

Jan Stallaert

Managing director · since 30 juin 2017 · until 30 juin 2028

Active

Ended mandates

Jan Stallaert

Managing director · since 01 octobre 2022 · until 30 juin 2028

Ended
Karlien Aelvoet

Director · since 01 octobre 2022 · until 30 juin 2028

Ended
Co Kreation

Director · since 30 juin 2017 · until 01 octobre 2022 · 0668.418.387

Represented by Aelvoet KARLIEN

Ended
Co Kreation

Director · since 30 juin 2017 · until 30 juin 2023 · 0668.418.387

Represented by Karlien Aelvoet

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates09/11/2023
    BENAMING - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/12/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/07/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates31/12/2015
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/11/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/10/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other26/08/2011
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202588,1 k €↑
  2. 2024
    Annual accounts 202470 k €↑
  3. 2023
    Annual accounts 202348 k €↑
  4. 2022
    Annual accounts 202233,2 k €↓
  5. 2021
    Annual accounts 2021154,8 k €↑
  6. 2020
    Annual accounts 202052,9 k €↓
  7. 2019
    Annual accounts 201994,1 k €↑
  8. 2018
    Annual accounts 201868,1 k €↓
  9. 2017
    Annual accounts 201771,5 k €↑
  10. 2016
    Annual accounts 201651,8 k €↓
  11. 2015
    Annual accounts 201579,1 k €↑
  12. 2014
    Annual accounts 201446,5 k €↑
  13. 2013
    Annual accounts 201346,4 k €↑
  14. 2012
    Annual accounts 2012-53,8 k €
  15. 16/08/2011
    IncorporationPublic limited company