ACTIVE

Copenco

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

15,7 k €

-9.6% YoY

Gross margin

35,3 k €

-7.3% YoY

Equity

107 k €

-5.0% YoY

What does Copenco do?

Copenco is a Private limited company incorporated in 2011. Its main activity is: Freight transport by road. Its registered office is in Edegem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0838.625.970

Incorporation

18/08/2011

Legal form

Private limited company

Registered office

Buizegemlei 137 box 0001
2650 Edegem · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

49410Freight transport by road· main 49410Freight transport by road 43222Plumbing, heat and air-conditioning installation 43222Plumbing, heat and air-conditioning installation

Joint committees (2)

14003
226

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	35,3 k €	-7.3%	38,1 k €	+7.1%	35,6 k €	-14.6%	41,6 k €	-16.9%	50,1 k €	+20.0%	41,8 k €	+15.3%	36,2 k €	-8.0%	39,4 k €	-61.3%	101,7 k €	+24.9%	81,4 k €	-1.2%	82,4 k €	+60.6%	51,3 k €	-0.6%	51,6 k €	-16.8%	62 k €
EBITDA	33,8 k €	-7.6%	36,6 k €	+8.9%	33,6 k €	-15.8%	39,9 k €	-17.2%	48,3 k €	+15.8%	41,7 k €	+15.3%	36,1 k €	-2.6%	37,1 k €	-50.4%	74,8 k €	+23.8%	60,5 k €	-26.4%	82,2 k €	+61.2%	51 k €	-0.4%	51,2 k €	-17.1%	61,8 k €
Operating result	24,2 k €	-10.4%	26,9 k €	-6.0%	28,7 k €	-12.6%	32,8 k €	-19.9%	41 k €	+19.2%	34,4 k €	+41.2%	24,3 k €	-3.8%	25,3 k €	-54.2%	55,2 k €	+34.6%	41 k €	-34.6%	62,7 k €	+93.3%	32,4 k €	-22.1%	41,7 k €	-20.3%	52,3 k €
Net result	15,7 k €	-9.6%	17,4 k €	-14.3%	20,3 k €	+0.6%	20,2 k €	-20.4%	25,3 k €	+18.5%	21,4 k €	+53.2%	14 k €	-9.4%	15,4 k €	-53.4%	33,1 k €	+30.6%	25,3 k €	-30.5%	36,5 k €	+92.2%	19 k €	-26.8%	25,9 k €	-18.3%	31,7 k €
Balance sheet
Equity	107 k €	-5.0%	112,6 k €	+3.2%	109,2 k €	+14.6%	95,2 k €	+13.5%	83,9 k €	+24.1%	67,6 k €	-1.5%	68,6 k €	-6.8%	73,7 k €	+9.4%	67,3 k €	+15.0%	58,5 k €	0.0%	58,5 k €	+18.3%	49,4 k €	+12.9%	43,8 k €	+15.6%	37,9 k €
Total assets	132,4 k €	-0.3%	132,8 k €	+12.0%	118,6 k €	+1.0%	117,4 k €	+7.9%	108,8 k €	+9.7%	99,2 k €	+4.2%	95,2 k €	-18.7%	117 k €	-16.3%	139,9 k €	-3.9%	145,5 k €	-3.7%	151,1 k €	+3.5%	145,9 k €	+32.1%	110,4 k €	+50.1%	73,6 k €
Cash	88,9 k €	+5.2%	84,5 k €	+33.6%	63,2 k €	-40.6%	106,5 k €	+28.7%	82,8 k €	+30.4%	63,5 k €	+29.0%	49,2 k €	-20.0%	61,5 k €	-30.6%	88,7 k €	+54.2%	57,5 k €	-16.8%	69,1 k €	+9.7%	63 k €	+18.8%	53,1 k €	+34.9%	39,3 k €
Debts	25,5 k €	+26.0%	20,2 k €	+114%	9,4 k €	-57.4%	22,1 k €	-11.1%	24,9 k €	-21.2%	31,6 k €	+18.9%	26,6 k €	-38.8%	43,4 k €	-40.2%	72,6 k €	-16.4%	86,8 k €	-6.2%	92,6 k €	-4.0%	96,5 k €	+44.8%	66,6 k €	+86.7%	35,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Frank Cop

Director · since 22 mars 2021

Active

Ended mandates

Franck Cop

Director · since 18 août 2011

Ended

Franck Cop

Manager · since 18 août 2011

Ended

Frank Cop

Manager · since 18 août 2011

Ended

Frank Cop

Director

Ended

At this address

Other companies at this address

Company	CBE no.
HAWX● Active	1017.236.327

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/06/2026	10/06/2025	10/06/2024	27/06/2023	20/06/2022	25/06/2021
General meeting	12/06/2026	06/06/2025	07/06/2024	23/06/2023	17/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	12/06/2026	12/06/2026	Dutch	PDF
Micro model	31/12/2024	06/06/2025	10/06/2025	Dutch	PDF
Micro model	31/12/2023	07/06/2024	10/06/2024	Dutch	PDF
Micro model	31/12/2022	23/06/2023	27/06/2023	Dutch	PDF
Micro model	31/12/2021	17/06/2022	20/06/2022	Dutch	PDF
Micro model	31/12/2020	11/06/2021	25/06/2021	Dutch	PDF
Micro model	31/12/2019	12/06/2020	16/06/2020	Dutch	PDF
Micro model	31/12/2018	14/06/2019	18/06/2019	Dutch	PDF
Micro model	31/12/2017	08/06/2018	12/06/2018	Dutch	PDF
Micro model	31/12/2016	09/06/2017	20/06/2017	Dutch	PDF
Abridged model	31/12/2015	10/06/2016	07/07/2016	Dutch	PDF
Abridged model	31/12/2014	12/06/2015	15/06/2015	Dutch	PDF
Abridged model	31/12/2013	13/06/2014	16/06/2014	Dutch	PDF
Abridged model	31/12/2012	14/06/2013	14/06/2013	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Frank Cop

Director · since 22 mars 2021

Active

Ended mandates

Franck Cop

Director · since 18 août 2011

Ended

Franck Cop

Manager · since 18 août 2011

Ended

Frank Cop

Manager · since 18 août 2011

Ended

Frank Cop

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/03/2021
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/05/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/09/2011
ONTSLAGEN - BENOEMINGEN
PDF
Other22/08/2011
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202515,7 k €↓
2024
Annual accounts 202417,4 k €↓
2023
Annual accounts 202320,3 k €↑
2022
Annual accounts 202220,2 k €↓
2021
Annual accounts 202125,3 k €↑
2020
Annual accounts 202021,4 k €↑
2019
Annual accounts 201914 k €↓
2018
Annual accounts 201815,4 k €↓
2017
Annual accounts 201733,1 k €↑
2016
Annual accounts 201625,3 k €↓
2015
Annual accounts 201536,5 k €↑
2014
Annual accounts 201419 k €↓
2013
Annual accounts 201325,9 k €↓
2012
Annual accounts 201231,7 k €
18/08/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Copenco

Overview

What does Copenco do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline