KINE WAROUX-DENIS
0838.903.114 · rovalta.com · 25/09/2026
ACTIVE
KINE WAROUX-DENIS
Financial year 2024 · Closed on 31/12/2024
Net result61,7 k €+73,3 %over 1 year
Gross margin151,2 k €+36,8 %over 1 year
Equity151,5 k €+68,6 %over 1 year
Overview
Identity
Source · BCE/KBOKINE WAROUX-DENIS is a Private company with limited liability incorporated in 2011. Its registered office is in Bernissart.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0838.903.114
- Incorporation
- 31/08/2011
- Legal form
- Private company with limited liability
- Registered office
- Rue Notre-Dame(POM) 8
7322 Bernissart · WallonieSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2024
Signals
ProfitableLow riskPositive cashflowPositive EBITDA
Financials
Source · NBB, 13 filingsTrend over 13 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 151,2 k € | +36.8% | 110,5 k € | +27.8% | 86,5 k € | +8.3% | 79,9 k € | -2.0% | 81,5 k € |
| EBITDA | 150 k € | +37.4% | 109,1 k € | +28.9% | 84,6 k € | +7.2% | 79 k € | -1.2% | 79,9 k € |
| Operating result | 99,1 k € | +62.4% | 61 k € | +108% | 29,3 k € | +0.1% | 29,3 k € | -9.4% | 32,3 k € |
| Net result | 61,7 k € | +73.3% | 35,6 k € | +146% | 14,5 k € | -7.2% | 15,6 k € | -6.9% | 16,8 k € |
| Balance sheet | |||||||||
| Equity | 151,5 k € | +68.6% | 89,9 k € | +65.5% | 54,3 k € | +33.9% | 40,6 k € | -10.2% | 45,2 k € |
| Total assets | 599,4 k € | +17.0% | 512,5 k € | +3.6% | 494,6 k € | +0.6% | 491,8 k € | -3.9% | 511,8 k € |
| Cash | 154,3 k € | -7.6% | 167 k € | +120% | 75,9 k € | +41.9% | 53,5 k € | -43.5% | 94,7 k € |
| Debts | 447,9 k € | +6.0% | 422,6 k € | -4.0% | 440,3 k € | -2.4% | 451,2 k € | -3.3% | 466,5 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20242 active
Active mandates
Benjamin Waroux
ActiveMarie Denis
ActiveFinancials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/10/2025 | 03/10/2024 | 09/10/2023 | 28/07/2022 | 10/11/2021 | 01/09/2020 |
| General meeting | 10/10/2025 | 03/10/2024 | 23/06/2023 | 27/07/2022 | 28/10/2021 | 18/08/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 13 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 10/10/2025 | 10/10/2025 | French | |
| Micro model | 31/12/2023 | 03/10/2024 | 03/10/2024 | French | |
| Micro model | 31/12/2022 | 23/06/2023 | 09/10/2023 | French | |
| Micro model | 31/12/2021 | 27/07/2022 | 28/07/2022 | French | |
| Micro model | 31/12/2020 | 28/10/2021 | 10/11/2021 | French | |
| Micro model | 31/12/2019 | 18/08/2020 | 01/09/2020 | French | |
| Micro model | 31/12/2018 | 14/10/2019 | 14/10/2019 | French | |
| Micro model | 31/12/2017 | 01/08/2018 | 01/08/2018 | French | |
| Micro model | 31/12/2016 | 25/08/2017 | 25/08/2017 | French | |
| Abridged model | 31/12/2015 | 11/04/2016 | 11/04/2016 | French | |
| Abridged model | 31/12/2014 | 31/08/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 23/06/2014 | 24/06/2014 | French | |
| Abridged model | 31/12/2012 | 27/08/2013 | 27/08/2013 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20242 active
Active mandates
Benjamin Waroux
ActiveMarie Denis
ActiveOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Other12/09/2011RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202461,7 k €↑
- 2023Annual accounts 202335,6 k €↑
- 2022Annual accounts 202214,5 k €↓
- 2021Annual accounts 202115,6 k €↓
- 2020Annual accounts 202016,8 k €↓
- 2019Annual accounts 201919,1 k €↑
- 2018Annual accounts 2018-32 k €↓
- 2017Annual accounts 201714,4 k €↑
- 2016Annual accounts 2016-13,8 k €↓
- 2015Annual accounts 201514,3 k €↑
- 2014Annual accounts 20145,9 k €↑
- 2013Annual accounts 2013266 €↓
- 2012Annual accounts 20121,8 k €
- 31/08/2011IncorporationPrivate company with limited liability