ACTIVE

Green Oak Consult

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

43,5 k €

+11.9% YoY

Gross margin

77,1 k €

+6.1% YoY

Equity

297,1 k €

-3.0% YoY

What does Green Oak Consult do?

Green Oak Consult is a Private limited company incorporated in 2011. Its main activity is: Management consultancy activities. Its registered office is in Overijse.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0838.931.422

Incorporation

01/09/2011

Legal form

Private limited company

Registered office

Raymond Hyelaan 7
3090 Overijse · FlandreSee on map

Contributed capital

1,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 63120Web portals 63910News agency activities 70210Public relations and communication activities 73300Advertising and market research

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	77,1 k €	+6.1%	72,6 k €	-25.2%	97,1 k €	-3.7%	100,8 k €	+67.3%	60,3 k €	+181%	21,4 k €	-40.4%	36 k €	-31.4%	52,5 k €	-28.6%	73,6 k €	+31.7%	55,8 k €	+74.4%	32 k €	-5.0%	33,7 k €	-7.3%	36,4 k €	-30.4%	52,3 k €
EBITDA	75,8 k €	+5.3%	72 k €	-25.2%	96,3 k €	-3.7%	100 k €	+67.7%	59,7 k €	+186%	20,9 k €	-40.6%	35,2 k €	-32.1%	51,8 k €	-28.9%	72,9 k €	+32.1%	55,2 k €	+80.6%	30,5 k €	-6.5%	32,7 k €	-5.7%	34,6 k €	-32.9%	51,6 k €
Operating result	59,3 k €	+6.4%	55,7 k €	-28.9%	78,4 k €	-5.1%	82,6 k €	+50.4%	54,9 k €	+249%	15,8 k €	-48.9%	30,8 k €	-34.3%	46,9 k €	-31.2%	68,2 k €	+33.1%	51,2 k €	+92.8%	26,6 k €	-13.5%	30,7 k €	-4.3%	32,1 k €	-34.9%	49,3 k €
Net result	43,5 k €	+11.9%	38,9 k €	-26.9%	53,2 k €	-6.6%	56,9 k €	+50.1%	37,9 k €	+178%	13,6 k €	-51.2%	28 k €	-20.6%	35,2 k €	-32.4%	52,1 k €	+31.0%	39,8 k €	+69.8%	23,4 k €	-12.7%	26,8 k €	-5.9%	28,5 k €	-9.3%	31,5 k €
Balance sheet
Equity	297,1 k €	-3.0%	306,3 k €	+14.5%	267,4 k €	+24.8%	214,3 k €	+12.7%	190,1 k €	+24.9%	152,2 k €	-26.4%	206,9 k €	+14.7%	180,4 k €	+24.3%	145,2 k €	+43.6%	101,1 k €	+48.0%	68,3 k €	+35.6%	50,4 k €	+170%	18,7 k €	+129%	8,2 k €
Total assets	362,2 k €	+11.6%	324,4 k €	+13.3%	286,3 k €	+1.3%	282,5 k €	+4.6%	270,1 k €	+7.5%	251,3 k €	-8.4%	274,3 k €	+4.6%	262,2 k €	+16.1%	225,9 k €	+22.8%	183,9 k €	+2.0%	180,3 k €	+2.7%	175,5 k €	+78.6%	98,3 k €	+9.0%	90,2 k €
Cash	48,5 k €	+117%	22,3 k €	+25.2%	17,9 k €	-13.2%	20,6 k €	-70.3%	69,2 k €	+16.5%	59,4 k €	+33.5%	44,5 k €	-9.4%	49,1 k €	+16.1%	42,3 k €	+77.8%	23,8 k €	-47.8%	45,6 k €	-2.4%	46,7 k €	-43.8%	83,1 k €	+10.1%	75,5 k €
Debts	65 k €	+258%	18,2 k €	-3.5%	18,8 k €	-41.2%	32,1 k €	+8.3%	29,6 k €	-42.2%	51,2 k €	+113%	24 k €	-12.1%	27,3 k €	-25.8%	36,8 k €	-2.6%	37,8 k €	-46.0%	69,9 k €	-15.8%	83,1 k €	+77.0%	46,9 k €	-3.2%	48,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Frédéric de Laminne de Bex

Director

Active

Isabelle Dawans

Director

Active

Ended mandates

Frédéric de Laminne de Bex

Manager

Ended

Isabelle Dawans

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	01/07/2025	29/07/2024	27/07/2023	14/07/2022	29/07/2021
General meeting	30/06/2026	26/06/2025	27/06/2024	29/06/2023	30/06/2022	24/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	30/07/2026	French	PDF
Abridged model	31/12/2024	26/06/2025	01/07/2025	French	PDF
Abridged model	31/12/2023	27/06/2024	29/07/2024	French	PDF
Abridged model	31/12/2022	29/06/2023	27/07/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	14/07/2022	French	PDF
Abridged model	31/12/2020	24/06/2021	29/07/2021	French	PDF
Abridged model	31/12/2019	25/06/2020	07/07/2020	French	PDF
Abridged model	31/12/2018	27/06/2019	18/07/2019	French	PDF
Abridged model	31/12/2017	20/06/2018	20/06/2018	French	PDF
Abridged model	31/12/2016	29/06/2017	24/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	27/07/2016	French	PDF
Abridged model	31/12/2014	25/06/2015	29/06/2015	French	PDF
Abridged model	31/12/2013	26/06/2014	01/07/2014	French	PDF
Abridged model	31/12/2012	13/05/2013	16/07/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Frédéric de Laminne de Bex

Director

Active

Isabelle Dawans

Director

Active

Ended mandates

Frédéric de Laminne de Bex

Manager

Ended

Isabelle Dawans

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202543,5 k €↑
2024
Annual accounts 202438,9 k €↓
2023
Annual accounts 202353,2 k €↓
2022
Annual accounts 202256,9 k €↑
2021
Annual accounts 202137,9 k €↑
2020
Annual accounts 202013,6 k €↓
2019
Annual accounts 201928 k €↓
2018
Annual accounts 201835,2 k €↓
2017
Annual accounts 201752,1 k €↑
2016
Annual accounts 201639,8 k €↑
2015
Annual accounts 201523,4 k €↓
2014
Annual accounts 201426,8 k €↓
2013
Annual accounts 201328,5 k €↓
2012
Annual accounts 201231,5 k €
01/09/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Green Oak Consult

Overview

What does Green Oak Consult do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline