OPENING OF BANKRUPTCY

SMART MEDIA AGENCY

Company — Opening of bankruptcy.

Financial year 2022 · Closed on 31/12/2022

Net result-52 k €-111,4 %over 1 year
Gross margin2,9 M €-14,1 %over 1 year
Equity105,7 k €-88,4 %over 1 year
Workforce38,5 ETP+4,6 %over 1 year

Identity

Source · BCE/KBO

SMART MEDIA AGENCY is a Private limited company incorporated in 2011. Its main activity is: Advertising agencies. Its registered office is in Antwerpen. It employs on average 38,5 ETP workers (FTE).

Legal situation
Opening of bankruptcy
BCE/KBO no. / VAT
BE 0838.933.501
Incorporation
01/09/2011
Legal form
Private limited company
Registered office
Leysstraat 27
2000 Antwerpen · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2022
Average workforce
38,5 ETP
Joint committees (2)
  • 200
  • 218
Signals
Healthy social debts

Financials

Source · NBB, 11 filings

Trend over 9 financial years

20222021201820172016
Income statement
Gross margin2,9 M €3,4 M €2 M €1,7 M €542,3 k €
EBITDA-21,9 k €670,1 k €568,3 k €333,8 k €-545,6 k €
Operating result-32,6 k €661 k €552,4 k €306,2 k €-559,4 k €
Net result-52 k €456,5 k €434,8 k €314,1 k €-564,3 k €
Balance sheet
Equity105,7 k €907,7 k €227,8 k €-207 k €-521 k €
Total assets2,3 M €2,6 M €1,6 M €1,1 M €644,7 k €
Cash296,8 k €433,5 k €84,3 k €42,6 k €10 k €
Debts2,2 M €1,5 M €1,1 M €1,3 M €1,2 M €
Other
Workforce38,5 ETP36,8 ETP22,2 ETP21,7 ETP21,6 ETP

Board of directors

Source · NBB, accounts to 31/12/2022

2 active · 11 ended

Active mandates

Christian Nikuna Pemba Christian

Director · since 03 avril 2018

Active
John Lagergren

Director · since 29 août 2011

Active

Ended mandates

Christian Nikuna Pemba

Manager · since 03 avril 2018

Ended
Ruben Lancksweerdt

Manager · since 20 septembre 2016 · until 03 avril 2018

Ended
Ruben Lancksweerdt

Manager · since 20 septembre 2016

Ended
Ellen D'hondt

Manager · since 30 septembre 2013

Ended

Full financial information

Source · NBB
202220212020201920182017
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year31/12/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date05/10/202320/07/202213/04/202131/08/202022/07/201908/06/2018
General meeting02/10/202331/03/202225/03/202126/03/202028/03/201929/03/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 11 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202202/10/202305/10/2023DutchPDF
Abridged model31/12/202131/03/202220/07/2022DutchPDF
Abridged model31/12/202025/03/202113/04/2021DutchPDF
Abridged model31/12/201926/03/202031/08/2020DutchPDF
Abridged model31/12/201828/03/201922/07/2019DutchPDF
Abridged model31/12/201729/03/201808/06/2018DutchPDF
Abridged model31/12/201630/03/201721/09/2017DutchPDF
Abridged model31/12/201531/03/201631/08/2016DutchPDF
Abridged model31/12/201426/03/201501/06/2015DutchPDF
Abridged model31/12/201327/03/201421/08/2014DutchPDF
Abridged model31/12/201228/03/201319/09/2013DutchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2022

2 active · 11 ended

Active mandates

Christian Nikuna Pemba Christian

Director · since 03 avril 2018

Active
John Lagergren

Director · since 29 août 2011

Active

Ended mandates

Christian Nikuna Pemba

Manager · since 03 avril 2018

Ended
Ruben Lancksweerdt

Manager · since 20 septembre 2016 · until 03 avril 2018

Ended
Ruben Lancksweerdt

Manager · since 20 septembre 2016

Ended
Ellen D'hondt

Manager · since 30 septembre 2013

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates17/04/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/10/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/04/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/12/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/09/2015
    BENAMING - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/10/2013
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office10/04/2012
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other13/09/2011
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 2022-52 k €↓
  2. 2021
    Annual accounts 2021456,5 k €↑
  3. 2021
    Name changeSmartmedia Agency
  4. 2018
    Annual accounts 2018434,8 k €↑
  5. 2017
    Annual accounts 2017314,1 k €↑
  6. 2016
    Annual accounts 2016-564,3 k €↓
  7. 2015
    Annual accounts 201596,2 k €↑
  8. 2015
    Name changeSmart Media Agency
  9. 2014
    Annual accounts 201457 k €↑
  10. 2013
    Annual accounts 2013-62,9 k €↓
  11. 2012
    Annual accounts 2012-10,5 k €
  12. 2012
    Name changeS.m.a.r.t. Media Publishing Belgium
  13. 01/09/2011
    IncorporationPrivate limited company