NORMAL SITUATION

WAROLI

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
108,9 k €
-80.9% YoY
Gross margin
-25,4 k €
-111.9% YoY
Equity
1,2 M €
+9.6% YoY

Company — Normal situation.

Strike-off: 19 août 2026

What does WAROLI do?

WAROLI is a Private limited company incorporated in 2011.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0839.168.873
Incorporation
05/09/2011
Legal form
Private limited company
Contributed capital
200,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityGood liquidityPositive cashflow
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212018201720162015201420132012
Income statement
Gross margin-25,4 k €213,8 k €-2,5 k €122,8 k €231,7 k €236,5 k €142,6 k €48,5 k €40,2 k €38,1 k €81,2 k €31,2 k €
EBITDA-30,3 k €212,2 k €-3,9 k €120,5 k €229,8 k €234,9 k €141,4 k €47,5 k €39 k €36 k €80,1 k €29,3 k €
Operating result-59,4 k €183,5 k €-27,6 k €104,6 k €213,3 k €213,6 k €126,2 k €37,1 k €28,6 k €28 k €63,9 k €24,5 k €
Net result108,9 k €570 k €171,5 k €233,8 k €145,4 k €132,1 k €75,1 k €18,9 k €-9,7 k €16 k €40,5 k €14,6 k €
Balance sheet
Equity1,2 M €1,1 M €567,8 k €548,8 k €390,1 k €293,7 k €161,6 k €86,5 k €67,6 k €77,3 k €61,3 k €20,8 k €
Total assets1,2 M €1,1 M €759,4 k €661,4 k €452,9 k €325,2 k €188,4 k €105,3 k €76,7 k €85,5 k €75,2 k €46,6 k €
Cash15,5 k €633,3 k €275,3 k €214,7 k €143,6 k €101 k €579,4 €73,8 k €32,6 k €17,6 k €14 k €599,8 €
Debts35 €837,8 €191,6 k €112,6 k €62,8 k €31,5 k €26,8 k €18,8 k €9,1 k €8,2 k €13,9 k €25,8 k €
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Frans Smeulders

Director · since 05 septembre 2011

Active

Ended mandates

Frans Smeulders

Manager · since 05 septembre 2011

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/04/202627/08/202530/08/202429/06/202330/08/202227/08/2021
General meeting27/02/202621/06/202515/06/202417/06/202318/06/202219/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202527/02/202630/04/2026DutchPDF
Abridged model31/12/202421/06/202527/08/2025DutchPDF
Abridged model31/12/202315/06/202430/08/2024DutchPDF
Micro model31/12/202217/06/202329/06/2023DutchPDF
Micro model31/12/202118/06/202230/08/2022DutchPDF
Micro model31/12/202019/06/202127/08/2021DutchPDF
Micro model31/12/201920/06/202028/08/2020DutchPDF
Micro model31/12/201815/06/201928/06/2019DutchPDF
Micro model31/12/201716/06/201831/08/2018DutchPDF
Micro model31/12/201617/06/201730/08/2017DutchPDF
Abridged model31/12/201518/06/201629/06/2016DutchPDF
Abridged model31/12/201420/06/201528/08/2015DutchPDF
Abridged model31/12/201321/06/201401/07/2014DutchPDF
Abridged model31/12/201215/06/201328/06/2013DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Frans Smeulders

Director · since 05 septembre 2011

Active

Ended mandates

Frans Smeulders

Manager · since 05 septembre 2011

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution20/08/2026
    ONTSLAGEN, BENOEMINGEN, DIVERSEN, STOPZETTING,
    PDF
  • Mandates12/05/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other21/09/2011
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025108,9 k €↓
  2. 2024
    Annual accounts 2024570 k €↑
  3. 2023
    Annual accounts 2023171,5 k €↓
  4. 2022
    Annual accounts 2022233,8 k €↑
  5. 2021
    Annual accounts 2021145,4 k €↑
  6. 2018
    Annual accounts 2018132,1 k €↑
  7. 2017
    Annual accounts 201775,1 k €↑
  8. 2016
    Annual accounts 201618,9 k €↑
  9. 2015
    Annual accounts 2015-9,7 k €↓
  10. 2014
    Annual accounts 201416 k €↓
  11. 2013
    Annual accounts 201340,5 k €↑
  12. 2012
    Annual accounts 201214,6 k €
  13. 05/09/2011
    IncorporationPrivate limited company