ACTIVE

Pharmacie Smits Basse Wavre

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result61,6 k €-20,8 %over 1 year
Gross margin470,2 k €-17,4 %over 1 year
Equity414,1 k €+17,5 %over 1 year
Workforce3,4 ETP-19,0 %over 1 year

Identity

Source · BCE/KBO

Pharmacie Smits Basse Wavre is a Private company with limited liability incorporated in 2011. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Wavre. It employs on average 3,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0839.193.421
Incorporation
09/09/2011
Legal form
Private company with limited liability
Registered office
Chaussée de Louvain 266
1300 Wavre · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Average workforce
3,4 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 14 filings

Trend over 14 financial years

20252024202320222021
Income statement
Gross margin470,2 k €569,1 k €459,7 k €564,9 k €572,7 k €
EBITDA216 k €211,9 k €127,4 k €240,2 k €274 k €
Operating result125,4 k €148,6 k €62,7 k €169,6 k €181,5 k €
Net result61,6 k €77,8 k €20,5 k €106,1 k €110,8 k €
Balance sheet
Equity414,1 k €352,5 k €274,7 k €266,9 k €240,8 k €
Total assets1,2 M €1,3 M €1,2 M €1,3 M €1,3 M €
Cash193,6 k €137,7 k €98 k €103,9 k €148,8 k €
Debts823,5 k €910,4 k €879 k €1,1 M €1,1 M €
Other
Workforce3,4 ETP4,2 ETP4,3 ETP5,1 ETP4,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

HG Pharma

Director · since 09 septembre 2011 · 0832.287.120

Represented by GILLES SMITS

Active

Ended mandates

HG Pharma

Manager · since 09 septembre 2011 · 0832.287.120

Represented by GILLES SMITS

Ended
HG Pharma

Manager · since 09 septembre 2011 · 0832.287.120

Represented by GILLES SMITS

Ended
HG Pharma

Manager · since 09 septembre 2011 · 0832.287.120

Represented by GILLES SMITS

Ended
JEAN-JACQUES SMITS

Manager · since 09 septembre 2011 · until 02 janvier 2019

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/07/202611/07/202504/07/202429/06/202315/07/202230/06/2021
General meeting04/06/202605/06/202506/06/202401/06/202302/06/202203/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 14 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202504/06/202608/07/2026FrenchPDF
Abridged model31/12/202405/06/202511/07/2025FrenchPDF
Abridged model31/12/202306/06/202404/07/2024FrenchPDF
Abridged model31/12/202201/06/202329/06/2023FrenchPDF
Abridged model31/12/202102/06/202215/07/2022FrenchPDF
Abridged model31/12/202003/06/202130/06/2021FrenchPDF
Abridged model31/12/201904/06/202017/07/2020FrenchPDF
Abridged model31/12/201806/06/201917/06/2019FrenchPDF
Abridged model31/12/201707/06/201816/07/2018FrenchPDF
Abridged model31/12/201601/06/201719/07/2017FrenchPDF
Abridged model31/12/201502/06/201601/08/2016FrenchPDF
Abridged model31/12/201404/06/201530/07/2015FrenchPDF
Abridged model31/12/201305/06/201417/07/2014FrenchPDF
Abridged model31/12/201206/06/201324/07/2013FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

HG Pharma

Director · since 09 septembre 2011 · 0832.287.120

Represented by GILLES SMITS

Active

Ended mandates

HG Pharma

Manager · since 09 septembre 2011 · 0832.287.120

Represented by GILLES SMITS

Ended
HG Pharma

Manager · since 09 septembre 2011 · 0832.287.120

Represented by GILLES SMITS

Ended
HG Pharma

Manager · since 09 septembre 2011 · 0832.287.120

Represented by GILLES SMITS

Ended
JEAN-JACQUES SMITS

Manager · since 09 septembre 2011 · until 02 janvier 2019

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates25/02/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring04/02/2019
    DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring05/11/2018
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates06/02/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Other13/09/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202561,6 k €↓
  2. 2024
    Annual accounts 202477,8 k €↑
  3. 2023
    Annual accounts 202320,5 k €↓
  4. 2022
    Annual accounts 2022106,1 k €↓
  5. 2021
    Annual accounts 2021110,8 k €↑
  6. 2021
    Name changeSMITS BASSE WAVRE
  7. 2020
    Annual accounts 202094,2 k €↑
  8. 2019
    Annual accounts 201991,6 k €↑
  9. 2018
    Annual accounts 201864,5 k €↓
  10. 2018
    Name changePharmacie Smits Basse Wavre
  11. 2017
    Annual accounts 201788 k €↓
  12. 2016
    Annual accounts 201695,3 k €↑
  13. 2015
    Annual accounts 2015-23,9 k €↓
  14. 2014
    Annual accounts 2014-2,2 k €↑
  15. 2013
    Annual accounts 2013-50,3 k €↓
  16. 2012
    Annual accounts 2012-8,2 k €
  17. 2012
    Name changePharma Project IV
  18. 09/09/2011
    IncorporationPrivate company with limited liability