Xamibel
0839.253.502 · rovalta.com · 25/09/2026
ACTIVE
Xamibel
Financial year 2025 · Closed on 31/12/2025
Net result12,7 k €+52,5 %over 1 year
Revenue340 k €+1,5 %over 1 year
Equity58,2 k €+28,0 %over 1 year
Overview
Identity
Source · BCE/KBOXamibel is a Private company with limited liability incorporated in 2011. Its main activity is: Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores. Its registered office is in Chimay.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0839.253.502
- Incorporation
- 13/09/2011
- Legal form
- Private company with limited liability
- Registered office
- Grand'Place(CH) 24
6460 Chimay · WallonieSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
47242Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores· main47242Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores46190Agents involved in the sale of a variety of goods46190Agents involved in the sale of a variety of goods46360Wholesale of sugar and chocolate and sugar confectionery46360Wholesale of sugar and chocolate and sugar confectionery
Joint committees (1)
- 201
Contacts
3 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 14 filingsTrend over 13 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 340 k € | +1.5% | 335,1 k € | +1.0% | 331,9 k € | +37.6% | 241,3 k € | +8.4% | 222,5 k € |
| EBITDA | 32 k € | +45.3% | 22 k € | +55.5% | 14,2 k € | +43.2% | 9,9 k € | -55.7% | 22,3 k € |
| Operating result | 19,1 k € | +34.8% | 14,2 k € | +120% | 6,4 k € | +721% | -1 k € | -106% | 17,3 k € |
| Net result | 12,7 k € | +52.5% | 8,3 k € | +87.1% | 4,5 k € | +181% | -5,5 k € | -139% | 14 k € |
| Balance sheet | |||||||||
| Equity | 58,2 k € | +28.0% | 45,5 k € | +22.5% | 37,1 k € | +13.6% | 32,7 k € | -14.4% | 38,2 k € |
| Total assets | 146,6 k € | -0.0% | 146,6 k € | +7.3% | 136,7 k € | +13.6% | 120,3 k € | -0.8% | 121,4 k € |
| Cash | 21,4 k € | -40.3% | 35,9 k € | +55.5% | 23,1 k € | +143% | 9,5 k € | +25.0% | 7,6 k € |
| Debts | 88,4 k € | -12.6% | 101,2 k € | +1.6% | 99,6 k € | +13.6% | 87,7 k € | +7.0% | 81,9 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20231 active · 9 ended
Last known composition, from the accounts closed on 31/12/2023, more than two years before the latest accounts. The mandates shown may have expired.
Active mandates
Xavier GREGOIRE
ActiveEnded mandates
Tiffany GREGOIRE
EndedXavier GREGOIRE
EndedXavier GREGOIRE
EndedDavid CLOSE
EndedOther companies at this address
Grand'Place(CH) 24 6460 Chimay| Company | CBE no. |
|---|---|
XANY● Active | 0842.459.252 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/08/2026 | 28/08/2025 | 24/08/2024 | 30/08/2023 | 22/07/2022 | 28/07/2021 |
| General meeting | 07/07/2026 | 04/07/2025 | 25/06/2024 | 30/06/2023 | 26/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 14 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 07/07/2026 | 27/08/2026 | French | |
| Micro model | 31/12/2024 | 04/07/2025 | 28/08/2025 | French | |
| Micro model | 31/12/2023 | 25/06/2024 | 24/08/2024 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 30/08/2023 | French | |
| Micro model | 31/12/2021 | 26/06/2022 | 22/07/2022 | French | |
| Micro model | 31/12/2020 | 30/06/2021 | 28/07/2021 | French | |
| Micro model | 31/12/2019 | 30/06/2020 | 31/08/2020 | French | |
| Micro model | 31/12/2018 | 30/06/2019 | 30/09/2019 | French | |
| Micro model | 31/12/2017 | 30/06/2018 | 02/10/2018 | French | |
| Micro model | 31/12/2016 | 22/01/2018 | 30/01/2018 | French | |
| Abridged model | 31/12/2015 | 30/09/2016 | 08/04/2017 | French | |
| Abridged model | 31/12/2014 | 30/09/2015 | 23/08/2016 | French | |
| Abridged model | 31/12/2013 | 01/05/2015 | 11/05/2015 | French | |
| Abridged model | 31/12/2012 | 15/09/2014 | 25/09/2014 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20231 active · 9 ended
Last known composition, from the accounts closed on 31/12/2023, more than two years before the latest accounts. The mandates shown may have expired.
Active mandates
Xavier GREGOIRE
ActiveEnded mandates
Tiffany GREGOIRE
EndedXavier GREGOIRE
EndedXavier GREGOIRE
EndedDavid CLOSE
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates30/08/2017SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Restructuring08/03/2016RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Registered office31/03/2014SIEGE SOCIAL
- Registered office23/08/2013SIEGE SOCIAL
- Mandates07/03/2012DEMISSIONS, NOMINATIONS
- Mandates14/12/2011DEMISSIONS, NOMINATIONS
- Other23/09/2011RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202512,7 k €↑
- 2024Annual accounts 20248,3 k €↑
- 2023Annual accounts 20234,5 k €↑
- 2022Annual accounts 2022-5,5 k €↓
- 2021Annual accounts 202114 k €↑
- 2020Annual accounts 2020909 €↑
- 2019Annual accounts 2019655 €↓
- 2018Annual accounts 20182,9 k €↑
- 2017Annual accounts 20171,1 k €↑
- 2016Annual accounts 2016367 €↑
- 2014Annual accounts 2014-5,9 k €↓
- 2013Annual accounts 2013-870 €↓
- 2012Annual accounts 2012-700 €
- 13/09/2011IncorporationPrivate company with limited liability