ACTIVE

Fred & Marie Company

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result91,1 k €-6,7 %over 1 year
Gross margin202,3 k €-6,6 %over 1 year
Equity402,1 k €+6,8 %over 1 year

Identity

Source · BCE/KBO

Fred & Marie Company is a Private limited company incorporated in 2011. Its main activity is: Management consultancy activities. Its registered office is in La Hulpe.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0839.332.288
Incorporation
15/09/2011
Legal form
Private limited company
Registered office
Avenue Marcel Coppijn 67
1310 La Hulpe · WallonieSee on map
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 14 filings

Trend over 14 financial years

20252024202320222021
Income statement
Gross margin202,3 k €216,5 k €245,8 k €259,7 k €182,4 k €
EBITDA197,4 k €212,1 k €242,2 k €255,4 k €178,6 k €
Operating result135 k €146,4 k €172,2 k €184,9 k €94,5 k €
Net result91,1 k €97,6 k €124,6 k €127,5 k €63,3 k €
Balance sheet
Equity402,1 k €376,5 k €278,9 k €180,3 k €598,8 k €
Total assets535,5 k €640,4 k €548,5 k €437,4 k €827,5 k €
Cash415,9 k €467,7 k €305,8 k €122,7 k €454,3 k €
Debts131,8 k €220,6 k €230,3 k €218,9 k €196,1 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 2 ended

Active mandates

Frédéric Vital

Director · since 15 septembre 2011

Active

Ended mandates

Frédéric VITAL

Manager · since 15 septembre 2011

Ended
Frédéric Vital

Director

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/11/202523/01/202529/01/202420/02/202305/01/202214/12/2020
General meeting17/10/202502/11/202402/11/202302/11/202202/11/202102/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 14 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202517/10/202519/11/2025FrenchPDF
Micro model30/06/202402/11/202423/01/2025FrenchPDF
Micro model30/06/202302/11/202329/01/2024FrenchPDF
Micro model30/06/202202/11/202220/02/2023FrenchPDF
Micro model30/06/202102/11/202105/01/2022FrenchPDF
Micro model30/06/202002/11/202014/12/2020FrenchPDF
Micro model30/06/201902/11/201912/12/2019FrenchPDF
Micro model30/06/201802/11/201831/12/2018FrenchPDF
Micro model30/06/201702/11/201727/12/2017FrenchPDF
Abridged model30/06/201602/11/201602/01/2017FrenchPDF
Abridged model30/06/201502/11/201518/12/2015FrenchPDF
Abridged model30/06/201403/11/201410/01/2015FrenchPDF
Abridged model30/06/201302/11/201303/01/2014FrenchPDF
Abridged model30/06/201202/11/201213/12/2012FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 2 ended

Active mandates

Frédéric Vital

Director · since 15 septembre 2011

Active

Ended mandates

Frédéric VITAL

Manager · since 15 septembre 2011

Ended
Frédéric Vital

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates04/07/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Other19/09/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202591,1 k €↓
  2. 2024
    Annual accounts 202497,6 k €↓
  3. 2023
    Annual accounts 2023124,6 k €↓
  4. 2022
    Annual accounts 2022127,5 k €↑
  5. 2021
    Annual accounts 202163,3 k €↓
  6. 2020
    Annual accounts 202065,4 k €↑
  7. 2019
    Annual accounts 201947,6 k €↑
  8. 2018
    Annual accounts 2018-51,2 k €↓
  9. 2017
    Annual accounts 2017-32,2 k €↑
  10. 2016
    Annual accounts 2016-39,5 k €↓
  11. 2015
    Annual accounts 2015-21 k €↓
  12. 2014
    Annual accounts 201445,7 k €↓
  13. 2013
    Annual accounts 2013109,2 k €↑
  14. 2012
    Annual accounts 2012-108,6 k €
  15. 15/09/2011
    IncorporationPrivate limited company