ACTIVE

FM HOTEL

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result112,6 k €-43,9 %over 1 year
Gross margin1,9 M €+22,9 %over 1 year
Equity1,9 M €+3,6 %over 1 year
Workforce21,2 ETP+39,5 %over 1 year

Identity

Source · BCE/KBO

FM HOTEL is a Private limited company incorporated in 2011. Its main activity is: Hotels and similar accommodation. Its registered office is in Estinnes. It employs on average 21,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0839.438.196
Incorporation
20/09/2011
Legal form
Private limited company
Registered office
Rue de Bienne(VBR) 9
7120 Estinnes · WallonieSee on map
Contributed capital
400 000,00 €
Latest accounts
31/12/2025
Average workforce
21,2 ETP
Joint committees (1)
  • 302
Contacts
1 public detail availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 14 filings

Trend over 14 financial years

20252024202320222021
Income statement
Gross margin1,9 M €1,5 M €1,5 M €1,2 M €911,3 k €
EBITDA648,5 k €649,1 k €708,3 k €510,7 k €370,9 k €
Operating result284,6 k €339,1 k €392,9 k €207,9 k €70,1 k €
Net result112,6 k €200,5 k €292 k €133,1 k €25,1 k €
Balance sheet
Equity1,9 M €1,9 M €1,7 M €1,4 M €1,4 M €
Total assets6,6 M €4,3 M €3,6 M €3,6 M €3,7 M €
Cash266,7 k €257,5 k €213,1 k €172,5 k €99,4 k €
Debts4,6 M €2,3 M €1,9 M €2,1 M €2,3 M €
Other
Workforce21,2 ETP15,2 ETP13,4 ETP13,7 ETP13,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
FRAMAX0889.725.966Represented by VANDENHENDE Jean-Marc
Directorsince 14/12/2023Managerended
François VANDENHENDE
Directorsince 14/12/2023
Maxime VANDENHENDE
Directorsince 14/12/2023

Other companies at this address

Rue de Bienne(VBR) 9 7120 Estinnes
CompanyCBE no.
COASSIN EVELYNE● Active
0476.454.991
FRAMAX● Active
0889.725.966
Framax 2.0● Active
0715.716.478
STOKI● Active
0786.765.812
STOKI ANDERLUES● Active
0500.607.793

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/07/202623/07/202519/07/202414/07/202313/07/202230/07/2021
General meeting30/06/202624/06/202525/06/202426/06/202327/06/202228/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 14 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202624/07/2026FrenchPDF
Abridged model31/12/202424/06/202523/07/2025FrenchPDF
Abridged model31/12/202325/06/202419/07/2024FrenchPDF
Abridged model31/12/202226/06/202314/07/2023FrenchPDF
Abridged model31/12/202127/06/202213/07/2022FrenchPDF
Abridged model31/12/202028/06/202130/07/2021FrenchPDF
Abridged model31/12/201929/06/202028/07/2020FrenchPDF
Abridged model31/12/201824/06/201922/07/2019FrenchPDF
Abridged model31/12/201725/06/201809/07/2018FrenchPDF
Abridged model31/12/201626/06/201720/07/2017FrenchPDF
Abridged model31/12/201527/06/201613/07/2016FrenchPDF
Abridged model31/12/201429/06/201529/06/2015FrenchPDF
Abridged model31/12/201330/06/201430/07/2014FrenchPDF
Abridged model31/12/201224/06/201330/07/2013FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
FRAMAX0889.725.966Represented by VANDENHENDE Jean-Marc
Directorsince 14/12/2023Managerended
François VANDENHENDE
Directorsince 14/12/2023
Maxime VANDENHENDE
Directorsince 14/12/2023

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates20/12/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other30/09/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings14 filings
Mandates
FRAMAX
François VANDENHENDE
Maxime VANDENHENDE
2011201220132014201520162017201820192020202120222023202420252026
FM HOTEL
Rue de Bienne(VBR) 9, 7120 Estinnes
Director
Director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue de Bienne(VBR) 9, 7120 EstinnesCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00361049

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
FM HOTELCurrent
accounts 2012 → 2025
Accounts 2025 · 2026-00361049

Events

  1. 2025
    Annual accounts 2025112,6 k €↓
  2. 2024
    Annual accounts 2024200,5 k €↓
  3. 2023
    Annual accounts 2023292 k €↑
  4. 2022
    Annual accounts 2022133,1 k €↑
  5. 2021
    Annual accounts 202125,1 k €↑
  6. 2020
    Annual accounts 2020-255,2 k €↓
  7. 2019
    Annual accounts 2019216,1 k €↑
  8. 2018
    Annual accounts 2018210,3 k €↑
  9. 2017
    Annual accounts 2017111,7 k €↑
  10. 2016
    Annual accounts 2016-13,7 k €↓
  11. 2015
    Annual accounts 201531,7 k €↓
  12. 2014
    Annual accounts 2014113,5 k €↑
  13. 2013
    Annual accounts 2013-49,9 k €↓
  14. 2012
    Annual accounts 20124,9 k €
  15. 20/09/2011
    IncorporationPrivate limited company