ACTIVE

FM HOTEL

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result112,6 k €-43,9 %over 1 year
Gross margin1,9 M €+22,9 %over 1 year
Equity1,9 M €+3,6 %over 1 year
Workforce21,2 ETP+39,5 %over 1 year

Identity

Source · BCE/KBO

FM HOTEL is a Private limited company incorporated in 2011. Its main activity is: Hotels and similar accommodation. Its registered office is in Estinnes. It employs on average 21,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0839.438.196
Incorporation
20/09/2011
Legal form
Private limited company
Registered office
Rue de Bienne(VBR) 9
7120 Estinnes · WallonieSee on map
Contributed capital
400 000,00 €
Latest accounts
31/12/2025
Average workforce
21,2 ETP
Joint committees (1)
  • 302
Contacts
1 public detail availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 14 filings

Trend over 14 financial years

20252024202320222021
Income statement
Gross margin1,9 M €1,5 M €1,5 M €1,2 M €911,3 k €
EBITDA648,5 k €649,1 k €708,3 k €510,7 k €370,9 k €
Operating result284,6 k €339,1 k €392,9 k €207,9 k €70,1 k €
Net result112,6 k €200,5 k €292 k €133,1 k €25,1 k €
Balance sheet
Equity1,9 M €1,9 M €1,7 M €1,4 M €1,4 M €
Total assets6,6 M €4,3 M €3,6 M €3,6 M €3,7 M €
Cash266,7 k €257,5 k €213,1 k €172,5 k €99,4 k €
Debts4,6 M €2,3 M €1,9 M €2,1 M €2,3 M €
Other
Workforce21,2 ETP15,2 ETP13,4 ETP13,7 ETP13,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 3 ended

Active mandates

FRAMAX

Director · since 14 décembre 2023 · 0889.725.966

Represented by VANDENHENDE Jean-Marc

Active
François VANDENHENDE

Director · since 14 décembre 2023

Active
Maxime VANDENHENDE

Director · since 14 décembre 2023

Active

Ended mandates

FRAMAX

Manager · 0889.725.966

Represented by JEAN MARC VANDENHENDE

Ended
FRAMAX

Manager · 0889.725.966

Represented by VANDENHENDE jean-Marc

Ended
FRAMAX

Director · 0889.725.966

Represented by VANDENHENDE jean-Marc

Ended

Other companies at this address

Rue de Bienne(VBR) 9 7120 Estinnes
CompanyCBE no.
COASSIN EVELYNE● Active
0476.454.991
FRAMAX● Active
0889.725.966
Framax 2.0● Active
0715.716.478
STOKI● Active
0786.765.812
STOKI ANDERLUES● Active
0500.607.793

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/07/202623/07/202519/07/202414/07/202313/07/202230/07/2021
General meeting30/06/202624/06/202525/06/202426/06/202327/06/202228/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 14 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202624/07/2026FrenchPDF
Abridged model31/12/202424/06/202523/07/2025FrenchPDF
Abridged model31/12/202325/06/202419/07/2024FrenchPDF
Abridged model31/12/202226/06/202314/07/2023FrenchPDF
Abridged model31/12/202127/06/202213/07/2022FrenchPDF
Abridged model31/12/202028/06/202130/07/2021FrenchPDF
Abridged model31/12/201929/06/202028/07/2020FrenchPDF
Abridged model31/12/201824/06/201922/07/2019FrenchPDF
Abridged model31/12/201725/06/201809/07/2018FrenchPDF
Abridged model31/12/201626/06/201720/07/2017FrenchPDF
Abridged model31/12/201527/06/201613/07/2016FrenchPDF
Abridged model31/12/201429/06/201529/06/2015FrenchPDF
Abridged model31/12/201330/06/201430/07/2014FrenchPDF
Abridged model31/12/201224/06/201330/07/2013FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 3 ended

Active mandates

FRAMAX

Director · since 14 décembre 2023 · 0889.725.966

Represented by VANDENHENDE Jean-Marc

Active
François VANDENHENDE

Director · since 14 décembre 2023

Active
Maxime VANDENHENDE

Director · since 14 décembre 2023

Active

Ended mandates

FRAMAX

Manager · 0889.725.966

Represented by JEAN MARC VANDENHENDE

Ended
FRAMAX

Manager · 0889.725.966

Represented by VANDENHENDE jean-Marc

Ended
FRAMAX

Director · 0889.725.966

Represented by VANDENHENDE jean-Marc

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates20/12/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other30/09/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025112,6 k €↓
  2. 2024
    Annual accounts 2024200,5 k €↓
  3. 2023
    Annual accounts 2023292 k €↑
  4. 2022
    Annual accounts 2022133,1 k €↑
  5. 2021
    Annual accounts 202125,1 k €↑
  6. 2020
    Annual accounts 2020-255,2 k €↓
  7. 2019
    Annual accounts 2019216,1 k €↑
  8. 2018
    Annual accounts 2018210,3 k €↑
  9. 2017
    Annual accounts 2017111,7 k €↑
  10. 2016
    Annual accounts 2016-13,7 k €↓
  11. 2015
    Annual accounts 201531,7 k €↓
  12. 2014
    Annual accounts 2014113,5 k €↑
  13. 2013
    Annual accounts 2013-49,9 k €↓
  14. 2012
    Annual accounts 20124,9 k €
  15. 20/09/2011
    IncorporationPrivate limited company