ACTIVE

VM MONTAGE

Financial year 2025 · Closed on 30/06/2025

Net result
3,6 k €
-77,4 %over 1 year
Gross margin
342,1 k €
-27,1 %over 1 year
Equity
121,8 k €
+3,0 %over 1 year
Workforce
4,2 ETP
-32,3 %over 1 year

Identity

Source · BCE/KBO

VM MONTAGE is a Private limited company incorporated in 2011. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Kinrooi. It employs on average 4,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0839.519.360
Incorporation
15/09/2011
Legal form
Private limited company
Registered office
Leuerbroek (Oph) 1056
3640 Kinrooi · FlandreSee on map
Contributed capital
50 000,00 €
Latest accounts
30/06/2025
Average workforce
4,2 ETP
Joint committees (3)
  • 124
  • 200
  • 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 13 filings

Trend over 13 financial years

20252024202320222021
Income statement
Gross margin342,1 k €469,4 k €369,4 k €276,1 k €190,2 k €
EBITDA10,2 k €35,9 k €30,2 k €25,4 k €12,2 k €
Operating result4 k €26,5 k €20,3 k €18,8 k €9,2 k €
Net result3,6 k €15,9 k €14,9 k €13,5 k €6,4 k €
Balance sheet
Equity121,8 k €118,2 k €102,3 k €87,4 k €73,9 k €
Total assets1,7 M €1,6 M €1,9 M €1,5 M €991,4 k €
Cash160,4 k €92,9 k €22,1 k €130,7 k €160 k €
Debts1,6 M €1,5 M €1,8 M €1,5 M €917,5 k €
Other
Workforce4,2 ETP6,2 ETP5,5 ETP4,4 ETP3,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 1 ended

Active mandates

VITAL KIGGEN

Director

Active

Ended mandates

VITAL KIGGEN

Administrator - manager

Ended

Other companies at this address

Leuerbroek (Oph) 1056 3640 Kinrooi
CompanyCBE no.
MKM● Active
0809.740.459
0455.360.560
MKM WORKS● Active
0893.518.369

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/02/202628/01/202509/02/202425/01/202331/01/202206/01/2021
General meeting17/12/202518/12/202420/12/202321/12/202215/12/202116/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 13 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202517/12/202523/02/2026DutchPDF
Abridged model30/06/202418/12/202428/01/2025DutchPDF
Abridged model30/06/202320/12/202309/02/2024DutchPDF
Abridged model30/06/202221/12/202225/01/2023DutchPDF
Abridged model30/06/202115/12/202131/01/2022DutchPDF
Abridged model30/06/202016/12/202006/01/2021DutchPDF
Abridged model30/06/201918/12/201924/01/2020DutchPDF
Abridged model30/06/201819/11/201819/11/2018DutchPDF
Abridged model30/06/201720/12/201719/01/2018DutchPDF
Abridged model30/06/201621/12/201623/01/2017DutchPDF
Abridged model30/06/201516/12/201525/01/2016DutchPDF
Abridged model30/06/201417/12/201426/01/2015DutchPDF
Abridged model30/06/201318/12/201323/01/2014DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 1 ended

Active mandates

VITAL KIGGEN

Director

Active

Ended mandates

VITAL KIGGEN

Administrator - manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates20/12/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other04/10/2011
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20253,6 k €↓
  2. 2024
    Annual accounts 202415,9 k €↑
  3. 2023
    Annual accounts 202314,9 k €↑
  4. 2022
    Annual accounts 202213,5 k €↑
  5. 2021
    Annual accounts 20216,4 k €↓
  6. 2020
    Annual accounts 20206,6 k €↓
  7. 2019
    Annual accounts 20197,8 k €↓
  8. 2018
    Annual accounts 20189,3 k €↑
  9. 2017
    Annual accounts 20172,1 k €↓
  10. 2016
    Annual accounts 20164,1 k €↓
  11. 2015
    Annual accounts 20155,6 k €↑
  12. 2014
    Annual accounts 20143,5 k €↑
  13. 2013
    Annual accounts 2013-21,7 k €
  14. 15/09/2011
    IncorporationPrivate limited company