ACTIVE

S&M B DESIGN BELGIUM

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result5,7 k €+5 335,7 %over 1 year
Gross margin9,4 k €+129,0 %over 1 year
Equity91,6 k €+6,6 %over 1 year

Identity

Source · BCE/KBO

S&M B DESIGN BELGIUM is a Private company with limited liability incorporated in 2011. Its main activity is: Retail sale of medical and orthopaedic goods in specialised stores. Its registered office is in Forest.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0839.734.146
Incorporation
29/09/2011
Legal form
Private company with limited liability
Registered office
Avenue Van Volxem 183
1190 Forest · BruxellesSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 14 filings

Trend over 14 financial years

20242023202220212020
Income statement
Gross margin9,4 k €4,1 k €-922,6 €65,3 k €69,2 k €
EBITDA8,6 k €3,2 k €-1,4 k €11,7 k €4,5 k €
Operating result8 k €233,7 €-4,4 k €1,2 k €840 €
Net result5,7 k €-108,7 €-4,7 k €-403,4 €-8,4 k €
Balance sheet
Equity91,6 k €85,9 k €86 k €90,7 k €91,1 k €
Total assets132,3 k €137,2 k €121,4 k €135,2 k €175,5 k €
Cash119,2 k €129,6 k €109,9 k €114,9 k €133,4 k €
Debts40,7 k €51,3 k €35,4 k €44,5 k €84,4 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2021

1 active · 2 ended

Last known composition, from the accounts closed on 31/12/2021, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

MOHAD LAROUSSI

Administrator - manager · since 26 septembre 2011

Active

Ended mandates

MOHAD LAROUSSI

Mandate

Ended
MOHAD LAROUSSI

Manager

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202529/08/202426/08/202331/08/202231/08/202123/11/2020
General meeting12/06/202528/06/202430/06/202324/06/202225/06/202130/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 14 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202412/06/202531/08/2025FrenchPDF
Micro model31/12/202328/06/202429/08/2024FrenchPDF
Micro model31/12/202230/06/202326/08/2023FrenchPDF
Micro model31/12/202124/06/202231/08/2022FrenchPDF
Micro model31/12/202025/06/202131/08/2021FrenchPDF
Micro model31/12/201930/09/202023/11/2020FrenchPDF
Micro model31/12/201828/06/201928/08/2019FrenchPDF
Micro model31/12/201729/06/201827/08/2018FrenchPDF
Abridged model31/12/201630/06/201719/08/2017FrenchPDF
Abridged model31/12/201524/06/201630/08/2016FrenchPDF
Abridged model31/12/201426/06/201531/08/2015FrenchPDF
Abridged model31/12/201327/06/201426/08/2014FrenchPDF
Abridged model31/12/201228/06/201325/09/2013FrenchPDF
Abridged model31/12/201129/06/201228/08/2012FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2021

1 active · 2 ended

Last known composition, from the accounts closed on 31/12/2021, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

MOHAD LAROUSSI

Administrator - manager · since 26 septembre 2011

Active

Ended mandates

MOHAD LAROUSSI

Mandate

Ended
MOHAD LAROUSSI

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office21/04/2021
    SIEGE SOCIAL
    PDF
  • Registered office14/09/2015
    SIEGE SOCIAL
    PDF
  • Other03/10/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20245,7 k €↑
  2. 2023
    Annual accounts 2023-108,7 €↑
  3. 2023
    Name changeSMB DESIGN BELGIUM
  4. 2022
    Annual accounts 2022-4,7 k €↓
  5. 2021
    Annual accounts 2021-403,4 €↑
  6. 2021
    Name changeS&M B DESIGN BELGIUM
  7. 2020
    Annual accounts 2020-8,4 k €↓
  8. 2019
    Annual accounts 20196,1 k €↓
  9. 2018
    Annual accounts 201842 k €↑
  10. 2017
    Annual accounts 201713,2 k €↑
  11. 2016
    Annual accounts 2016-16,7 €↑
  12. 2015
    Annual accounts 2015-9,9 k €↓
  13. 2014
    Annual accounts 20144,5 k €↓
  14. 2013
    Annual accounts 201322,9 k €↑
  15. 2012
    Annual accounts 201214,4 k €↑
  16. 2011
    Annual accounts 20111,4 k €
  17. 29/09/2011
    IncorporationPrivate company with limited liability