ACTIVE

CO-AGENCY

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result37,5 k €-13,6 %over 1 year
Gross margin297,6 k €+28,9 %over 1 year
Equity230,6 k €+19,4 %over 1 year
Workforce3,2 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

CO-AGENCY is a Private limited company incorporated in 2011. Its main activity is: Public relations and communication activities. Its registered office is in Wavre. It employs on average 3,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0839.757.704
Incorporation
29/09/2011
Legal form
Private limited company
Registered office
Tienne des Français 11
1300 Wavre · WallonieSee on map
Latest accounts
31/12/2024
Average workforce
3,2 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 13 filings

Trend over 13 financial years

20242023202220212020
Income statement
Gross margin297,6 k €230,9 k €154,5 k €252,6 k €116,1 k €
EBITDA57,6 k €63,9 k €14,9 k €146 k €81,5 k €
Operating result55 k €60,9 k €11,7 k €142,9 k €79,2 k €
Net result37,5 k €43,5 k €2,9 k €113,5 k €55,2 k €
Balance sheet
Equity230,6 k €193 k €169,6 k €166,7 k €73,2 k €
Total assets490,9 k €533,7 k €407,1 k €461,8 k €320,3 k €
Cash125,2 k €108,4 k €169 k €64,3 k €35,8 k €
Debts260,3 k €340,6 k €237,5 k €295,1 k €247,1 k €
Other
Workforce3,2 ETP3,2 ETP2,4 ETP––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 2 ended

Active mandates

DONALEE FENSTER

Mandate

Active
SYBILLE BERGER

Mandate

Active

Ended mandates

DONALEE FENSTER

Manager

Ended
SYBILLE BERGER

Manager

Ended

Other companies at this address

Tienne des Français 11 1300 Wavre
CompanyCBE no.
ATELIER HERITAGE● Active
1020.155.037

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/09/202515/07/202420/07/202304/10/202219/07/202131/07/2020
General meeting10/06/202511/06/202413/06/202314/06/202222/06/202106/07/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 13 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202410/06/202529/09/2025FrenchPDF
Abridged model31/12/202311/06/202415/07/2024FrenchPDF
Abridged model31/12/202213/06/202320/07/2023FrenchPDF
Abridged model31/12/202114/06/202204/10/2022FrenchPDF
Abridged model31/12/202022/06/202119/07/2021FrenchPDF
Abridged model31/12/201906/07/202031/07/2020FrenchPDF
Abridged model31/12/201814/08/201927/08/2019FrenchPDF
Abridged model31/12/201722/08/201829/08/2018FrenchPDF
Abridged model31/12/201621/08/201728/08/2017FrenchPDF
Abridged model31/12/201502/09/201619/09/2016FrenchPDF
Abridged model31/12/201408/09/201515/09/2015FrenchPDF
Abridged model31/12/201323/09/201424/09/2014FrenchPDF
Abridged model31/12/201211/06/201317/09/2013FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 2 ended

Active mandates

DONALEE FENSTER

Mandate

Active
SYBILLE BERGER

Mandate

Active

Ended mandates

DONALEE FENSTER

Manager

Ended
SYBILLE BERGER

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates08/02/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/03/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office01/12/2020
    SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
    PDF
  • Registered office07/10/2016
    SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
    PDF
  • Registered office30/09/2013
    SIEGE SOCIAL
    PDF
  • Mandates08/01/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office23/12/2011
    SIEGE SOCIAL
    PDF
  • Other21/10/2011
    MODIFICATION FORME JURIDIQUE - DIVERS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202437,5 k €↓
  2. 2023
    Annual accounts 202343,5 k €↑
  3. 2022
    Annual accounts 20222,9 k €↓
  4. 2021
    Annual accounts 2021113,5 k €↑
  5. 2020
    Annual accounts 202055,2 k €↑
  6. 2019
    Annual accounts 201910,9 k €↑
  7. 2018
    Annual accounts 2018-19,6 k €↓
  8. 2017
    Annual accounts 2017-777,3 €↓
  9. 2016
    Annual accounts 201621,7 k €↓
  10. 2015
    Annual accounts 201527,5 k €↑
  11. 2014
    Annual accounts 2014-5,5 k €↑
  12. 2013
    Annual accounts 2013-26,1 k €↓
  13. 2012
    Annual accounts 2012-39,8 €
  14. 29/09/2011
    IncorporationPrivate limited company