Market-Plan
0839.950.219 · rovalta.com · 25/09/2026
ACTIVE
Market-Plan
Financial year 2025 · Closed on 30/09/2025
Net result11,5 k €+481,9 %over 1 year
Gross margin21,5 k €+53,1 %over 1 year
Equity174,7 k €+7,0 %over 1 year
Overview
Identity
Source · BCE/KBOMarket-Plan is a Private limited company incorporated in 2011. Its main activity is: Management consultancy activities. Its registered office is in Braine-l'Alleud.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0839.950.219
- Incorporation
- 05/10/2011
- Legal form
- Private limited company
- Registered office
- Clos de l'Ermite 22
1420 Braine-l'Alleud · WallonieSee on map - Contributed capital
- 12 400,00 €
- Latest accounts
- 30/09/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 15 filingsTrend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 21,5 k € | +53.1% | 14 k € | +54.1% | 9,1 k € | -67.6% | 28,1 k € | +79.5% | 15,6 k € |
| EBITDA | 21,1 k € | +54.6% | 13,6 k € | +49.8% | 9,1 k € | -67.2% | 27,7 k € | +81.1% | 15,3 k € |
| Operating result | 17,3 k € | +201% | 5,8 k € | +263% | 1,6 k € | -92.4% | 21 k € | +67.1% | 12,5 k € |
| Net result | 11,5 k € | +482% | 2 k € | +1266% | 144,1 € | -98.9% | 13,5 k € | +70.8% | 7,9 k € |
| Balance sheet | |||||||||
| Equity | 174,7 k € | +7.0% | 163,3 k € | +1.2% | 161,3 k € | +0.1% | 161,1 k € | -12.1% | 183,3 k € |
| Total assets | 181,6 k € | +5.9% | 171,5 k € | -2.3% | 175,5 k € | -12.7% | 201 k € | +3.9% | 193,4 k € |
| Cash | 64,9 k € | -22.0% | 83,2 k € | -33.7% | 125,6 k € | +6.8% | 117,6 k € | -10.5% | 131,4 k € |
| Debts | 6,9 k € | -16.3% | 8,2 k € | -42.4% | 14,2 k € | -64.3% | 39,9 k € | +293% | 10,2 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 30/09/20251 active · 2 ended
Active mandates
Pierre de Cuyper
ActiveEnded mandates
Pierre de Cuyper
EndedPierre de Cuyper
EndedOther companies at this address
Clos de l'Ermite 22 1420 Braine-l'Alleud| Company | CBE no. |
|---|---|
Cedefin● Active | 0784.454.440 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/04/2026 | 23/04/2025 | 23/04/2024 | 18/12/2023 | 29/03/2022 | 09/04/2021 |
| General meeting | 21/03/2026 | 21/03/2025 | 21/03/2024 | 20/03/2023 | 21/03/2022 | 22/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 15 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 21/03/2026 | 02/04/2026 | French | |
| Micro model | 30/09/2024 | 21/03/2025 | 23/04/2025 | French | |
| Micro model | 30/09/2023 | 21/03/2024 | 23/04/2024 | French | |
| Micro modelCorrection | 30/09/2022 | 20/03/2023 | 18/12/2023 | French | |
| Micro model | 30/09/2022 | 20/03/2023 | 21/03/2023 | French | |
| Micro model | 30/09/2021 | 21/03/2022 | 29/03/2022 | French | |
| Micro model | 30/09/2020 | 22/03/2021 | 09/04/2021 | French | |
| Micro model | 30/09/2019 | 21/03/2020 | 25/03/2020 | French | |
| Micro model | 30/09/2018 | 21/03/2019 | 29/04/2019 | French | |
| Micro model | 30/09/2017 | 21/03/2018 | 11/04/2018 | French | |
| Abridged model | 30/09/2016 | 21/03/2017 | 28/03/2017 | French | |
| Abridged model | 30/09/2015 | 21/03/2016 | 01/04/2016 | French | |
| Abridged model | 30/09/2014 | 21/03/2015 | 26/03/2015 | French | |
| Abridged model | 30/09/2013 | 21/03/2014 | 03/04/2014 | French | |
| Abridged model | 30/09/2012 | 21/03/2013 | 21/03/2013 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/20251 active · 2 ended
Active mandates
Pierre de Cuyper
ActiveEnded mandates
Pierre de Cuyper
EndedPierre de Cuyper
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202511,5 k €↑
- 2024Annual accounts 20242 k €↑
- 2023Annual accounts 2023144,1 €↓
- 2022Annual accounts 202213,5 k €↑
- 2021Annual accounts 20217,9 k €↓
- 2020Annual accounts 202031,6 k €↑
- 2019Annual accounts 201930,1 k €↑
- 2018Annual accounts 201819,5 k €↓
- 2017Annual accounts 201745,9 k €↑
- 2016Annual accounts 201630,8 k €↑
- 2015Annual accounts 20153,5 k €↓
- 2014Annual accounts 201438,7 k €↑
- 2013Annual accounts 20134,8 k €↓
- 2012Annual accounts 201221,1 k €
- 05/10/2011IncorporationPrivate limited company