ACTIVE

Garage Graindorge

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result
42,8 k €
-5,0 %over 1 year
Gross margin
136,7 k €
-13,8 %over 1 year
Equity
222,6 k €
+11,4 %over 1 year

Identity

Source · BCE/KBO

Garage Graindorge is a Private limited company incorporated in 2011. Its main activity is: Sale of cars and light motor vehicles. Its registered office is in Clavier.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0840.038.311
Incorporation
06/10/2011
Legal form
Private limited company
Registered office
Route du Val 5
4560 Clavier · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
30/06/2025
Joint committees (2)
  • 100
  • 112
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 14 filings

Trend over 14 financial years

20252024202320222021
Income statement
Gross margin136,7 k €158,6 k €152,6 k €135,2 k €78,1 k €
EBITDA78 k €77 k €77,4 k €68,6 k €24,2 k €
Operating result66 k €70,5 k €72,4 k €62,8 k €18,7 k €
Net result42,8 k €45 k €52,5 k €41,3 k €14,7 k €
Balance sheet
Equity222,6 k €199,7 k €175,8 k €143,3 k €102,1 k €
Total assets409,6 k €458,3 k €361,4 k €230 k €234,9 k €
Cash10,9 k €26,2 k €13,1 k €6,7 k €11,7 k €
Debts187 k €258,6 k €185,6 k €86,6 k €132,8 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 2 ended

Active mandates

David GRAINDORGE

Director · since 06 octobre 2011

Active

Ended mandates

David GRAINDORGE

Manager · since 06 octobre 2011

Ended
David GRAINDORGE

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/02/202628/01/202531/01/202427/01/202328/01/202230/01/2021
General meeting07/11/202502/11/202403/11/202304/11/202205/11/202130/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 14 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202507/11/202513/02/2026FrenchPDF
Micro model30/06/202402/11/202428/01/2025FrenchPDF
Micro model30/06/202303/11/202331/01/2024FrenchPDF
Micro model30/06/202204/11/202227/01/2023FrenchPDF
Micro model30/06/202105/11/202128/01/2022FrenchPDF
Micro model30/06/202030/12/202030/01/2021FrenchPDF
Micro model30/06/201930/12/201931/01/2020FrenchPDF
Abridged model30/06/201802/11/201815/01/2019FrenchPDF
Abridged model30/06/201703/11/201731/01/2018FrenchPDF
Abridged model30/06/201604/11/201631/01/2017FrenchPDF
Abridged model30/06/201506/11/201519/02/2016FrenchPDF
Abridged model30/06/201407/11/201431/12/2014FrenchPDF
Abridged model30/06/201307/11/201302/01/2014FrenchPDF
Abridged model30/06/201202/11/201231/12/2012FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 2 ended

Active mandates

David GRAINDORGE

Director · since 06 octobre 2011

Active

Ended mandates

David GRAINDORGE

Manager · since 06 octobre 2011

Ended
David GRAINDORGE

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates13/10/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares14/03/2017
    CAPITAL, ACTIONS
    PDF
  • Other06/08/2012
    DIVERS
    PDF
  • Other10/10/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202542,8 k €↓
  2. 2024
    Annual accounts 202445 k €↓
  3. 2023
    Annual accounts 202352,5 k €↑
  4. 2022
    Annual accounts 202241,3 k €↑
  5. 2021
    Annual accounts 202114,7 k €↓
  6. 2020
    Annual accounts 202019,9 k €↓
  7. 2019
    Annual accounts 201921,1 k €↓
  8. 2018
    Annual accounts 201831,5 k €↑
  9. 2017
    Annual accounts 2017-9,6 k €↓
  10. 2016
    Annual accounts 201627 k €↑
  11. 2015
    Annual accounts 20158,9 k €↑
  12. 2014
    Annual accounts 20145,7 k €↑
  13. 2013
    Annual accounts 2013-8,7 k €↓
  14. 2012
    Annual accounts 20129,2 k €
  15. 06/10/2011
    IncorporationPrivate limited company