ACTIVE

ILLAE Assur

Financial year 2025 · Closed on 31/12/2025

Net result59,1 k €+1 142,0 %over 1 year

Revenue651,2 k €+6,5 %over 1 year

Equity358,4 k €+2,3 %over 1 year

Identity

Source · BCE/KBO

ILLAE Assur is a Private limited company incorporated in 2011. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Beaumont.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0840.069.686
Incorporation: 07/10/2011
Legal form: Private limited company
Registered office: Rue de Tinmont(LCH) 2
6500 Beaumont · WallonieSee on map
Contributed capital: 18 600,00 €
Latest accounts: 31/12/2025

Activities (NACE)

66220Activities of insurance agents and brokers· main 66220Activities of insurance agents and brokers

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 14 filings

Trend over 14 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	651,2 k €	+6.5%	611,2 k €	-25.9%	824,8 k €	-22.0%	1,1 M €	+35.9%	778 k €
EBITDA	173,2 k €	+70.5%	101,6 k €	-48.1%	195,6 k €	-49.4%	387 k €	+60.2%	241,5 k €
Operating result	79 k €	+417%	15,3 k €	-84.9%	101,4 k €	-64.8%	288,1 k €	+84.8%	155,9 k €
Net result	59,1 k €	+1142%	4,8 k €	-92.7%	65,2 k €	-70.3%	219,2 k €	+157%	85,3 k €
Balance sheet
Equity	358,4 k €	+2.3%	350,4 k €	+1.4%	345,7 k €	+15.0%	300,5 k €	+18.7%	253,2 k €
Total assets	569,6 k €	+3.0%	553,1 k €	-18.8%	680,8 k €	-18.1%	831,5 k €	+17.7%	706,2 k €
Cash	49,7 k €	+11.4%	44,6 k €	-48.8%	87,1 k €	+44.7%	60,2 k €	-19.3%	74,6 k €
Debts	211,2 k €	+4.2%	202,7 k €	-39.5%	335,2 k €	-36.9%	531 k €	+17.2%	453 k €
Other
Workforce	–		–		8,6 ETP	-8.5%	9,4 ETP	+25.3%	7,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Valérie BLARIAU	MandateDirector04/04/2014 → 2020 accountsendedManager04/04/2014 → 2018 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Denys BLARIAU	Director28/10/2017 → 2020 accountsManager28/10/2017 → 2018 accounts
Dimitri EPIS	Director04/04/2014 → 2020 accountsManager04/04/2014 → 2018 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/07/2026	23/06/2025	24/08/2024	30/06/2023	28/09/2022	23/07/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	30/06/2023	24/06/2022	24/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 14 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/05/2026	23/07/2026	French	PDF
Micro model	31/12/2024	30/05/2025	23/06/2025	French	PDF
Abridged model	31/12/2023	31/05/2024	24/08/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	30/06/2023	French	PDF
Abridged model	31/12/2021	24/06/2022	28/09/2022	French	PDF
Abridged model	31/12/2020	24/06/2021	23/07/2021	French	PDF
Abridged model	31/12/2019	26/06/2020	24/07/2020	French	PDF
Micro model	31/12/2018	28/06/2019	26/07/2019	French	PDF
Micro model	31/12/2017	29/06/2018	24/07/2018	French	PDF
Micro model	31/12/2016	30/06/2017	08/08/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	18/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	29/09/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	03/10/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	23/09/2013	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Valérie BLARIAU	MandateDirector04/04/2014 → 2020 accountsendedManager04/04/2014 → 2018 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Denys BLARIAU	Director28/10/2017 → 2020 accountsManager28/10/2017 → 2018 accounts
Dimitri EPIS	Director04/04/2014 → 2020 accountsManager04/04/2014 → 2018 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Registered office22/05/2024
SIEGE SOCIAL
PDF
Mandates28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates22/09/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates08/12/2017
CHANGEMENT DE DENOMINATION
PDF
Mandates14/11/2017
DEMISSIONS, NOMINATIONS
PDF
Registered office29/02/2016
SIEGE SOCIAL
PDF
Mandates22/04/2014
DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other19/10/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings14 filings

Mandates

Valérie BLARIAU

Denys BLARIAU

Dimitri EPIS

Pasquale ROMANO

2011201220132014201520162017201820192020202120222023202420252026

ILLAE AssurAELI

Avenue de Philippeville 161, 6001 MarcinelleRoute de Philippeville 48, 6010 Couillet

DirectorManager

Director

DirectorManager

Manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue de Tinmont(LCH) 2, 6500 BeaumontCurrent		CBE
Avenue de Philippeville 161, 6001 Marcinelle	accounts 2023 → 2025	Accounts 2025 · 2026-00329416
Route de Philippeville 48, 6010 Couillet	accounts 2021 → 2022	Accounts 2022 · 2023-00191762

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
ILLAE AssurCurrent	accounts 2017 → 2025	Accounts 2025 · 2026-00329416
AELI	accounts 2013 → 2016	Accounts 2016 · 2017-42000176
ROMASSURFINANCE	accounts 2012	Accounts 2012 · 2013-58900530

Events

2025
Annual accounts 202559,1 k €↑
2024
Annual accounts 20244,8 k €↓
2023
Annual accounts 202365,2 k €↓
2022
Annual accounts 2022219,2 k €↑
2021
Annual accounts 202185,3 k €↑
2020
Annual accounts 202061 k €↑
2019
Annual accounts 201938,2 k €↑
2018
Annual accounts 201820,6 k €↑
2017
Annual accounts 201718 k €↑
2017
Name changeILLAE Assur
2016
Annual accounts 20164,1 k €↓
2015
Annual accounts 201510,1 k €↑
2014
Annual accounts 2014-9,2 k €↓
2013
Annual accounts 2013-7,1 k €↓
2013
Name changeAELI
2012
Annual accounts 201228,7 k €
07/10/2011
IncorporationPrivate limited company

ILLAE Assur

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events