ACTIVE

ILLAE Assur

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
59,1 k €
+1142.0% YoY
Revenue
651,2 k €
+6.5% YoY
Equity
358,4 k €
+2.3% YoY

What does ILLAE Assur do?

ILLAE Assur is a Private limited company incorporated in 2011. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Beaumont.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0840.069.686
Incorporation
07/10/2011
Legal form
Private limited company
Registered office
Rue de Tinmont(LCH) 2
6500 Beaumont · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
66220Activities of insurance agents and brokers· main66220Activities of insurance agents and brokers
Joint committees (1)
  • 307
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Revenue651,2 k €611,2 k €824,8 k €1,1 M €778 k €581,2 k €429,6 k €336,5 k €242,6 k €154,3 k €168,8 k €145,6 k €172,9 k €287,9 k €
EBITDA173,2 k €101,6 k €195,6 k €387 k €241,5 k €166 k €119,4 k €79,7 k €46,8 k €58 k €49,4 k €22 k €28,3 k €88,7 k €
Operating result79 k €15,3 k €101,4 k €288,1 k €155,9 k €94,8 k €55 k €33,7 k €23,1 k €8 k €28,9 k €-3,4 k €2,5 k €50,6 k €
Net result59,1 k €4,8 k €65,2 k €219,2 k €85,3 k €61 k €38,2 k €20,6 k €18 k €4,1 k €10,1 k €-9,2 k €-7,1 k €28,7 k €
Balance sheet
Equity358,4 k €350,4 k €345,7 k €300,5 k €253,2 k €167,9 k €106,9 k €68,7 k €48,1 k €30,1 k €26 k €15,9 k €25,1 k €47,3 k €
Total assets569,6 k €553,1 k €680,8 k €831,5 k €706,2 k €628,3 k €443,2 k €434 k €198,8 k €240,7 k €200,6 k €201,1 k €173,8 k €226,1 k €
Cash49,7 k €44,6 k €87,1 k €60,2 k €74,6 k €57,4 k €41,6 k €83,4 k €18,3 k €11,5 k €16,9 k €7,5 k €0 €0 €
Debts211,2 k €202,7 k €335,2 k €531 k €453 k €460,4 k €336,3 k €365,3 k €150,7 k €210,6 k €174,6 k €185,2 k €148,6 k €178,9 k €
Other
Workforce––8,6 ETP9,4 ETP7,5 ETP4,1 ETP2,5 ETP–––1,4 ETP0,8 ETP–1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

Valérie BLARIAU

Mandate

Active

Ended mandates

Denys BLARIAU

Director · since 28 octobre 2017

Ended
Denys BLARIAU

Manager · since 28 octobre 2017

Ended
Dimitri EPIS

Director · since 04 avril 2014

Ended
Dimitri EPIS

Manager · since 04 avril 2014

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/07/202623/06/202524/08/202430/06/202328/09/202223/07/2021
General meeting29/05/202630/05/202531/05/202430/06/202324/06/202224/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202529/05/202623/07/2026FrenchPDF
Micro model31/12/202430/05/202523/06/2025FrenchPDF
Abridged model31/12/202331/05/202424/08/2024FrenchPDF
Abridged model31/12/202230/06/202330/06/2023FrenchPDF
Abridged model31/12/202124/06/202228/09/2022FrenchPDF
Abridged model31/12/202024/06/202123/07/2021FrenchPDF
Abridged model31/12/201926/06/202024/07/2020FrenchPDF
Micro model31/12/201828/06/201926/07/2019FrenchPDF
Micro model31/12/201729/06/201824/07/2018FrenchPDF
Micro model31/12/201630/06/201708/08/2017FrenchPDF
Abridged model31/12/201524/06/201618/08/2016FrenchPDF
Abridged model31/12/201426/06/201529/09/2015FrenchPDF
Abridged model31/12/201327/06/201403/10/2014FrenchPDF
Abridged model31/12/201228/06/201323/09/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

Valérie BLARIAU

Mandate

Active

Ended mandates

Denys BLARIAU

Director · since 28 octobre 2017

Ended
Denys BLARIAU

Manager · since 28 octobre 2017

Ended
Dimitri EPIS

Director · since 04 avril 2014

Ended
Dimitri EPIS

Manager · since 04 avril 2014

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office22/05/2024
    SIEGE SOCIAL
    PDF
  • Mandates28/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/09/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/12/2017
    DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates14/11/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office29/02/2016
    SIEGE SOCIAL
    PDF
  • Mandates22/04/2014
    DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other19/10/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202559,1 k €↑
  2. 2024
    Annual accounts 20244,8 k €↓
  3. 2023
    Annual accounts 202365,2 k €↓
  4. 2022
    Annual accounts 2022219,2 k €↑
  5. 2021
    Annual accounts 202185,3 k €↑
  6. 2020
    Annual accounts 202061 k €↑
  7. 2019
    Annual accounts 201938,2 k €↑
  8. 2018
    Annual accounts 201820,6 k €↑
  9. 2017
    Annual accounts 201718 k €↑
  10. 2017
    Name changeILLAE Assur
  11. 2016
    Annual accounts 20164,1 k €↓
  12. 2015
    Annual accounts 201510,1 k €↑
  13. 2014
    Annual accounts 2014-9,2 k €↓
  14. 2013
    Annual accounts 2013-7,1 k €↓
  15. 2013
    Name changeAELI
  16. 2012
    Annual accounts 201228,7 k €
  17. 2012
    Name changeROMASSURFINANCE
  18. 07/10/2011
    IncorporationPrivate limited company