ACTIVE

LUSINÉ BRUXELLES

Financial year 2025 · Closed on 31/12/2025

Net result1,5 k €-64,7 %over 1 year
Gross margin63,6 k €+1,6 %over 1 year
Equity-149,2 k €+1,0 %over 1 year

Identity

Source · BCE/KBO

LUSINÉ BRUXELLES is a Private company with limited liability incorporated in 2011. Its main activity is: Wholesale of perfume and cosmetics. Its registered office is in Watermael-Boitsfort.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0840.119.473
Incorporation
10/10/2011
Legal form
Private company with limited liability
Registered office
Chaussée de La Hulpe 181 box 7
1170 Watermael-Boitsfort · BruxellesSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 13 filings

Trend over 13 financial years

20252024202320222020
Income statement
Gross margin63,6 k €62,6 k €96,4 k €56,2 k €40,8 k €
EBITDA51,7 k €50,8 k €73,1 k €46,5 k €25,5 k €
Operating result5,6 k €5,1 k €27,8 k €1,2 k €-30,6 k €
Net result1,5 k €4,4 k €26,3 k €396,5 €-32,8 k €
Balance sheet
Equity-149,2 k €-150,8 k €-155,1 k €-181,4 k €-170,4 k €
Total assets854,1 k €1 M €1,2 M €1,2 M €1,7 M €
Cash55,8 k €54,9 k €162,3 k €182 k €669,5 k €
Debts1 M €1,2 M €1,4 M €1,4 M €1,9 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Mohammad KARIMI

Director

Active

Ended mandates

Mohammad KARIMI

Director · since 20 octobre 2011

Ended
Mohammad KARIMI

Manager

Ended

Other companies at this address

Chaussée de La Hulpe 181 1170 Watermael-Boitsfort
CompanyCBE no.
0850.198.763
0435.467.840
1016.740.637
0415.651.136
AM MSA-Ney● Active
0826.364.972
Angle Droit● Active
1029.825.244
0540.591.391
0552.794.783
ASFI SM● Active
0719.712.383
1022.414.939
0862.474.708
0749.753.976
0746.514.077
0665.668.636
0708.977.849
ASSAR-SWECO● Active
1000.691.392
ASSAR/VKS/Ma2● Active
0812.180.901
0435.733.106
AVANDEWALLE● Active
0745.352.453
0479.794.761

Full financial information

Source · NBB
202520242023202220202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202001/01/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202629/08/202514/10/202430/10/202301/11/202131/12/2020
General meeting01/06/202602/06/202518/09/202430/06/202304/10/202107/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 13 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202501/06/202631/08/2026FrenchPDF
Micro model31/12/202402/06/202529/08/2025FrenchPDF
Micro model31/12/202318/09/202414/10/2024FrenchPDF
Micro model31/12/202230/06/202330/10/2023FrenchPDF
Micro model31/12/202004/10/202101/11/2021FrenchPDF
Micro model31/12/201907/12/202031/12/2020FrenchPDF
Micro model31/12/201803/06/201931/12/2019FrenchPDF
Micro model31/12/201704/06/201824/10/2018FrenchPDF
Micro model31/12/201606/06/201730/09/2017FrenchPDF
Abridged model31/12/201506/06/201630/09/2016FrenchPDF
Abridged model31/12/201401/06/201530/09/2015FrenchPDF
Abridged model31/12/201302/06/201426/08/2014FrenchPDF
Abridged model31/12/201203/06/201327/08/2013FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Mohammad KARIMI

Director

Active

Ended mandates

Mohammad KARIMI

Director · since 20 octobre 2011

Ended
Mohammad KARIMI

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office14/07/2017
    SIEGE SOCIAL
    PDF
  • Registered office21/03/2014
    SIEGE SOCIAL
    PDF
  • Other20/10/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,5 k €↓
  2. 2024
    Annual accounts 20244,4 k €↓
  3. 2023
    Annual accounts 202326,3 k €↑
  4. 2022
    Annual accounts 2022396,5 €↑
  5. 2020
    Annual accounts 2020-32,8 k €↓
  6. 2019
    Annual accounts 201994,9 k €↑
  7. 2018
    Annual accounts 2018-60,3 k €↑
  8. 2017
    Annual accounts 2017-175,2 k €↓
  9. 2016
    Annual accounts 2016-4 k €↑
  10. 2015
    Annual accounts 2015-9,3 k €↓
  11. 2014
    Annual accounts 20146,3 k €↓
  12. 2013
    Annual accounts 201314,9 k €↑
  13. 2012
    Annual accounts 2012-11,2 k €
  14. 10/10/2011
    IncorporationPrivate company with limited liability