ACTIVE

I.S.F.

Financial year 2024 · Closed on 31/12/2024

Net result21,1 k €+90,2 %over 1 year
Gross margin111 k €+4,8 %over 1 year
Equity346,9 k €+6,5 %over 1 year
Workforce1,0 ETP-23,1 %over 1 year

Identity

Source · BCE/KBO

I.S.F. is a Foreign company incorporated in 2011. Its main activity is: Test drilling and boring. Its registered office is in Spa. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0840.250.622
Incorporation
13/10/2011
Legal form
Foreign company
Registered office
Chemin Sous-Bois 83
4900 Spa · WallonieSee on map
Latest accounts
31/12/2024
Average workforce
1,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 10 filings

Trend over 10 financial years

20242023202220212020
Income statement
Gross margin111 k €105,9 k €158,6 k €179,2 k €120,1 k €
EBITDA48,4 k €25,5 k €37,8 k €31,9 k €46,5 k €
Operating result31,5 k €17,2 k €33,7 k €21,9 k €27,2 k €
Net result21,1 k €11,1 k €22,8 k €14,5 k €19,7 k €
Balance sheet
Equity346,9 k €325,8 k €314,7 k €291,9 k €277,4 k €
Total assets394,5 k €370,9 k €386,4 k €349,9 k €347,3 k €
Cash34,7 k €56,1 k €64,5 k €17,6 k €1,6 k €
Debts47,6 k €45,1 k €71,6 k €57,9 k €69,8 k €
Other
Workforce1,0 ETP1,3 ETP2,4 ETP3,0 ETP1,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active

Active mandates

Alain LAFRUT

Manager · since 04 février 2011

Active

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/12/202511/12/202405/09/202325/07/202230/07/202130/10/2020
General meeting30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 10 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/06/202516/12/2025FrenchPDF
Abridged model31/12/202330/06/202411/12/2024FrenchPDF
Abridged model31/12/202230/06/202305/09/2023FrenchPDF
Abridged model31/12/202130/06/202225/07/2022FrenchPDF
Abridged model31/12/202030/06/202130/07/2021FrenchPDF
Abridged model31/12/201930/06/202030/10/2020FrenchPDF
Abridged model31/12/201830/06/201906/01/2020FrenchPDF
Abridged model31/12/201730/06/201829/11/2018FrenchPDF
Abridged model31/12/201630/06/201715/11/2017FrenchPDF
Abridged model31/12/201524/06/201630/09/2016FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active

Active mandates

Alain LAFRUT

Manager · since 04 février 2011

Active

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office06/06/2013
    SIEGE SOCIAL
    PDF
  • Other25/10/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...) - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202421,1 k €↑
  2. 2023
    Annual accounts 202311,1 k €↓
  3. 2022
    Annual accounts 202222,8 k €↑
  4. 2021
    Annual accounts 202114,5 k €↓
  5. 2020
    Annual accounts 202019,7 k €↓
  6. 2019
    Annual accounts 201950,8 k €↑
  7. 2018
    Annual accounts 201839,8 k €↑
  8. 2017
    Annual accounts 201724,8 k €↓
  9. 2016
    Annual accounts 201632,4 k €↑
  10. 2015
    Annual accounts 201526,8 k €
  11. 13/10/2011
    IncorporationForeign company