ACTIVE

ADMI

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result115,9 k €+5,1 %over 1 year
Gross margin368,9 k €+28,6 %over 1 year
Equity433,3 k €+36,5 %over 1 year

Identity

Source · BCE/KBO

ADMI is a Private limited company incorporated in 2011. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Beloeil.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0840.556.072
Incorporation
25/10/2011
Legal form
Private limited company
Registered office
Rue de Quevaucamps (Bas) 59
7971 Beloeil · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 14 filings

Trend over 14 financial years

20252024202320222021
Income statement
Gross margin368,9 k €287 k €234,4 k €191,2 k €176,1 k €
EBITDA223,5 k €183,4 k €120,1 k €56 k €38,5 k €
Operating result155,2 k €148,3 k €97,7 k €36,3 k €17,3 k €
Net result115,9 k €110,3 k €74,1 k €26,5 k €9,9 k €
Balance sheet
Equity433,3 k €317,4 k €257 k €182,9 k €156,4 k €
Total assets628,9 k €578,2 k €410,6 k €322,8 k €311,3 k €
Cash–259,5 k €113,5 k €67,6 k €40,8 k €
Debts194,4 k €260,2 k €152,8 k €138,9 k €153,9 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriod
AURELIEN DECAMPS
Directorsince 25/10/2011Manager25/10/2011 → 2022 accountsended

Other companies at this address

Rue de Quevaucamps (Bas) 59 7971 Beloeil
CompanyCBE no.
Architecte BL● Active
0808.995.836
BENELUX FERS● Bankrupt
0807.112.155
CONSTRUCT PUOZZO & Cie● Bankrupt
0878.072.209
LABEAU Patrick● Active
0426.503.060

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202607/08/202512/09/202404/09/202319/08/202205/08/2021
General meeting02/05/202603/05/202504/05/202406/05/202307/05/202203/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 14 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202502/05/202631/08/2026FrenchPDF
Micro model31/12/202403/05/202507/08/2025FrenchPDF
Micro model31/12/202304/05/202412/09/2024FrenchPDF
Micro model31/12/202206/05/202304/09/2023FrenchPDF
Micro model31/12/202107/05/202219/08/2022FrenchPDF
Micro model31/12/202003/05/202105/08/2021FrenchPDF
Micro model31/12/201902/05/202027/08/2020FrenchPDF
Micro model31/12/201804/05/201908/08/2019FrenchPDF
Micro model31/12/201705/05/201829/08/2018FrenchPDF
Micro model31/12/201606/05/201731/08/2017FrenchPDF
Abridged model31/12/201507/05/201623/08/2016FrenchPDF
Abridged model31/12/201402/05/201523/06/2015FrenchPDF
Abridged model31/12/201303/05/201402/07/2014FrenchPDF
Abridged model31/12/201204/05/201329/05/2013FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriod
AURELIEN DECAMPS
Directorsince 25/10/2011Manager25/10/2011 → 2022 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates22/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other08/11/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings14 filings
Mandates
AURELIEN DECAMPS
2011201220132014201520162017201820192020202120222023202420252026
ADMI
Rue de Quevaucamps (Bas) 59, 7971 Basècles
DirectorManager
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue de Quevaucamps (Bas) 59, 7971 BasèclesCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00482481

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
ADMICurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00482481

Events

  1. 2025
    Annual accounts 2025115,9 k €↑
  2. 2024
    Annual accounts 2024110,3 k €↑
  3. 2023
    Annual accounts 202374,1 k €↑
  4. 2022
    Annual accounts 202226,5 k €↑
  5. 2021
    Annual accounts 20219,9 k €↓
  6. 2020
    Annual accounts 202031 k €↓
  7. 2019
    Annual accounts 201942,3 k €↑
  8. 2018
    Annual accounts 20181,3 k €↓
  9. 2017
    Annual accounts 20176,1 k €↓
  10. 2016
    Annual accounts 201612,5 k €↑
  11. 2015
    Annual accounts 20154,1 k €↓
  12. 2014
    Annual accounts 20144,2 k €↓
  13. 2013
    Annual accounts 201316,2 k €↓
  14. 2012
    Annual accounts 201239 k €
  15. 25/10/2011
    IncorporationPrivate limited company