ACTIVE

WALDRYPROCESS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

19,3 k €

+155.7% YoY

Revenue

338,0 k €

-34.3% YoY

Equity

668,2 k €

+3.0% YoY

Workforce

1,8 ETP

-55.0% YoY

What does WALDRYPROCESS do?

WALDRYPROCESS is a Public limited company incorporated in 2011. Its registered office is in Gembloux. It employs on average 1,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0840.558.349

Incorporation

25/10/2011

Legal form

Public limited company

Registered office

Rue Herman Meganck,Isnes 21
5032 Gembloux · WallonieSee on map

Contributed capital

725 000,00 €

Latest accounts

31/12/2025

Average workforce

1,8 ETP

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Revenue	338,0 k €	-34.3%	514,2 k €	+8.4%	474,3 k €	+1.3%	468,1 k €	+13.0%	414,1 k €	-34.6%	632,8 k €	+29.4%	489,0 k €	-14.8%	573,6 k €	+9.9%	521,9 k €	-16.6%	625,9 k €	+36.5%	458,6 k €	+10.0%	417,0 k €	+49.9%	278,2 k €	+118%	127,5 k €
EBITDA	87,7 k €	+151%	34,9 k €	+242%	10,2 k €	-89.4%	96,5 k €	+84.4%	52,3 k €	-64.5%	147,5 k €	+40.0%	105,3 k €	+15.3%	91,4 k €	-14.8%	107,3 k €	-7.2%	115,7 k €	-9.5%	127,9 k €	-22.8%	165,6 k €	+16.3%	142,4 k €	+70.8%	83,4 k €
Operating result	20,4 k €	+161%	-33,6 k €	+56.7%	-77,6 k €	-1403%	6,0 k €	+116%	-38,1 k €	-165%	59,0 k €	+214%	18,8 k €	+14.2%	16,4 k €	-44.7%	29,7 k €	+43.8%	20,7 k €	-3.3%	21,4 k €	-32.7%	31,8 k €	+108%	15,3 k €	+220%	-12,7 k €
Net result	19,3 k €	+156%	-34,7 k €	+55.0%	-77,1 k €	-1748%	4,7 k €	+111%	-41,7 k €	-177%	54,4 k €	+530%	8,6 k €	+121%	3,9 k €	-73.3%	14,6 k €	+631%	2,0 k €	+61.4%	1,2 k €	-90.0%	12,4 k €	+208%	-11,4 k €	+12.6%	-13,1 k €
Balance sheet
Equity	668,2 k €	+3.0%	648,9 k €	-5.1%	683,8 k €	-10.3%	762,6 k €	+0.4%	759,7 k €	-5.4%	803,3 k €	+8.1%	743,3 k €	+1.2%	734,7 k €	+0.5%	730,7 k €	+2.0%	716,1 k €	+0.3%	714,1 k €	+0.2%	712,9 k €	+1.8%	700,5 k €	-1.6%	711,9 k €
Total assets	718,7 k €	+2.9%	698,6 k €	-13.4%	807,1 k €	-8.2%	879,5 k €	-9.1%	967,6 k €	-12.8%	1,1 M €	+1.5%	1,1 M €	-7.1%	1,2 M €	-8.8%	1,3 M €	+1.0%	1,3 M €	-7.2%	1,4 M €	-10.8%	1,5 M €	+7.0%	1,4 M €	+72.8%	835,1 k €
Cash	29,0 k €	-56.9%	67,4 k €	+4.9%	64,2 k €	-41.0%	108,9 k €	+55.4%	70,1 k €	-43.5%	124,0 k €	+322%	29,4 k €	-76.8%	126,7 k €	+47.8%	85,7 k €	-32.3%	126,7 k €	-17.6%	153,8 k €	+597%	22,1 k €	-57.4%	51,8 k €	-34.8%	79,5 k €
Debts	45,4 k €	-8.6%	49,7 k €	-59.7%	123,3 k €	+5.5%	116,8 k €	-43.7%	207,7 k €	-32.1%	306,0 k €	-12.4%	349,4 k €	-20.9%	441,6 k €	-21.1%	559,4 k €	-0.3%	561,0 k €	-15.2%	661,6 k €	-20.3%	829,7 k €	+12.0%	740,7 k €	+501%	123,2 k €
Other
Workforce	1,8 ETP	-55.0%	4,0 ETP	+25.0%	3,2 ETP	+6.7%	3,0 ETP	+30.4%	2,3 ETP	+15.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-4.8%	2,1 ETP	+16.7%	1,8 ETP	+80.0%	1,0 ETP	+400%	0,2 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 16 ended

Active mandates

Marie-Anne HENRARD

Director · since 03 mai 2023 · until 02 mai 2029

Active

Micheline ROUER

Director · since 03 mai 2023 · until 02 mai 2029

Active

Philippe THONART

Managing director · since 03 mai 2023 · until 02 mai 2029

Active

Ended mandates

Slim ZGOULI

Director · since 03 mai 2023 · until 02 mai 2029

Ended

Frédéric WEEKERS

Director · since 03 mai 2017 · until 03 mai 2023

Ended

Marie-Anne HENRARD

Director · since 03 mai 2017 · until 03 mai 2023

Ended

Micheline ROUER

Director · since 03 mai 2017 · until 03 mai 2023

Ended

At this address

Other companies at this address

Company	CBE no.
ARTECHNO● Active	0465.147.959
BIOTREATMENT● Liquidation	0474.784.217
FERMENTED PRODUCT PARTNER● Active	0475.234.672
LACTO RESEARCH● Active	0835.004.011

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2026	04/06/2025	27/06/2024	20/07/2023	26/07/2022	02/07/2021
General meeting	06/05/2026	07/05/2025	02/05/2024	03/05/2023	04/05/2022	05/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	06/05/2026	08/07/2026	French	PDF
Abridged model	31/12/2024	07/05/2025	04/06/2025	French	PDF
Abridged model	31/12/2023	02/05/2024	27/06/2024	French	PDF
Abridged model	31/12/2022	03/05/2023	20/07/2023	French	PDF
Abridged model	31/12/2021	04/05/2022	26/07/2022	French	PDF
Abridged model	31/12/2020	05/05/2021	02/07/2021	French	PDF
Abridged model	31/12/2019	06/05/2020	04/08/2020	French	PDF
Abridged model	31/12/2018	02/05/2019	08/07/2019	French	PDF
Abridged model	31/12/2017	02/05/2018	21/06/2018	French	PDF
Abridged model	31/12/2016	03/05/2017	19/06/2017	French	PDF
Abridged model	31/12/2015	04/05/2016	25/07/2016	French	PDF
Abridged model	31/12/2014	06/05/2015	17/07/2015	French	PDF
Abridged model	31/12/2013	07/05/2014	29/07/2014	French	PDF
Abridged model	31/12/2012	02/05/2013	05/06/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 16 ended

Active mandates

Marie-Anne HENRARD

Director · since 03 mai 2023 · until 02 mai 2029

Active

Micheline ROUER

Director · since 03 mai 2023 · until 02 mai 2029

Active

Philippe THONART

Managing director · since 03 mai 2023 · until 02 mai 2029

Active

Ended mandates

Slim ZGOULI

Director · since 03 mai 2023 · until 02 mai 2029

Ended

Frédéric WEEKERS

Director · since 03 mai 2017 · until 03 mai 2023

Ended

Marie-Anne HENRARD

Director · since 03 mai 2017 · until 03 mai 2023

Ended

Micheline ROUER

Director · since 03 mai 2017 · until 03 mai 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/01/2024
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates09/08/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates07/07/2021
DEMISSIONS, NOMINATIONS - DIVERS
PDF
Mandates19/10/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates01/10/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates30/06/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates03/07/2012
DEMISSIONS, NOMINATIONS
PDF
Other08/11/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202519,3 k €↑
2024
Annual accounts 2024-34,7 k €↑
2023
Annual accounts 2023-77,1 k €↓
2022
Annual accounts 20224,7 k €↑
2021
Annual accounts 2021-41,7 k €↓
2020
Annual accounts 202054,4 k €↑
2019
Annual accounts 20198,6 k €↑
2018
Annual accounts 20183,9 k €↓
2017
Annual accounts 201714,6 k €↑
2016
Annual accounts 20162,0 k €↑
2015
Annual accounts 20151,2 k €↓
2014
Annual accounts 201412,4 k €↑
2013
Annual accounts 2013-11,4 k €↑
2012
Annual accounts 2012-13,1 k €
25/10/2011
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WALDRYPROCESS

Overview

What does WALDRYPROCESS do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline