BROERS & LARAKI MANAGEMENT
0840.654.260 · rovalta.com · 22/09/2026
ACTIVE
BROERS & LARAKI MANAGEMENT
Financial year 2025 · closed on 31/12/2025
Net result
13,4 k €
-72.9% YoY
Gross margin
514 k €
-3.4% YoY
Equity
454,1 k €
-1.4% YoY
Workforce
1,0 ETP
0.0% YoY
Overview
What does BROERS & LARAKI MANAGEMENT do?
BROERS & LARAKI MANAGEMENT is a Private limited company incorporated in 2011. Its main activity is: Management consultancy activities. Its registered office is in Oupeye. It employs on average 1,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0840.654.260
Incorporation
27/10/2011
Legal form
Private limited company
Registered office
Rue du Roi Albert 342
4680 Oupeye · WallonieSee on map
4680 Oupeye · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
1,0 ETP
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.70200Management consultancy activities70220Business and other management consultancy activities
Joint committees (2)
- 100
- 200
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 514 k € | -3.4% | 532 k € | +12.3% | 473,8 k € | -33.9% | 716,3 k € | +155% | 281,3 k € | -4.6% | 294,8 k € | -16.1% | 351,2 k € | +0.7% | 348,7 k € | +33.4% | 261,4 k € | +2.2% | 255,8 k € | +31.1% | 195,1 k € | +49.2% | 130,8 k € | -35.5% | 202,6 k € |
| EBITDA | 257,7 k € | -9.7% | 285,3 k € | +16.6% | 244,6 k € | -51.0% | 499,2 k € | +387% | 102,4 k € | -13.9% | 119 k € | -36.7% | 188,2 k € | +5.4% | 178,5 k € | +25.3% | 142,4 k € | -40.7% | 240 k € | +45.1% | 165,4 k € | +53.2% | 108 k € | -37.3% | 172,2 k € |
| Operating result | 39,7 k € | -55.1% | 88,6 k € | +12.7% | 78,6 k € | -78.9% | 371,9 k € | +817% | 40,6 k € | -26.0% | 54,8 k € | -54.9% | 121,6 k € | +16.2% | 104,7 k € | +40.6% | 74,5 k € | -52.4% | 156,3 k € | +140% | 65,2 k € | +386% | 13,4 k € | +33.6% | 10,1 k € |
| Net result | 13,4 k € | -72.9% | 49,6 k € | +5.6% | 47 k € | -82.2% | 263,6 k € | +4034% | 6,4 k € | -83.4% | 38,5 k € | -49.1% | 75,7 k € | +16.5% | 65 k € | +134% | 27,7 k € | -27.3% | 38,1 k € | -16.0% | 45,4 k € | +1153% | 3,6 k € | +154% | 1,4 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 454,1 k € | -1.4% | 460,4 k € | +6.9% | 430,8 k € | -16.0% | 512,9 k € | +89.3% | 270,9 k € | +9.9% | 246,4 k € | +13.4% | 217,2 k € | +28.2% | 169,4 k € | +62.2% | 104,4 k € | +36.2% | 76,7 k € | +35.5% | 56,6 k € | +403% | 11,2 k € | +47.5% | 7,6 k € |
| Total assets | 1,5 M € | -6.5% | 1,6 M € | -1.3% | 1,7 M € | +0.9% | 1,6 M € | +42.9% | 1,1 M € | -0.8% | 1,2 M € | -0.9% | 1,2 M € | +3.4% | 1,1 M € | -2.1% | 1,2 M € | +10.0% | 1 M € | +2.3% | 1 M € | +5.0% | 977,2 k € | -11.5% | 1,1 M € |
| Cash | 122,2 k € | -47.0% | 230,4 k € | -4.1% | 240,2 k € | -38.2% | 388,8 k € | -9.4% | 429,2 k € | +23.2% | 348,5 k € | +18.2% | 294,9 k € | +0.1% | 294,6 k € | +802% | 32,6 k € | -86.5% | 242,3 k € | +249% | 69,4 k € | +595% | 10 k € | -92.3% | 129 k € |
| Debts | 1 M € | -8.2% | 1,1 M € | -4.2% | 1,2 M € | +9.8% | 1 M € | +19.7% | 875,1 k € | -3.7% | 908,7 k € | -4.3% | 949,1 k € | -1.1% | 960 k € | -8.5% | 1 M € | +8.0% | 972,1 k € | +0.5% | 967,3 k € | +0.1% | 966 k € | -11.8% | 1,1 M € |
| Other | |||||||||||||||||||||||||
| Workforce | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | +66.7% | 0,6 ETP | – | – | – | – | ||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Mireille BROERS
ActiveThami LARAKI
ActiveEnded mandates
Mireille BROERS
EndedThami LARAKI
EndedMireille Broers
EndedThami Laraki
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 29/08/2025 | 30/08/2024 | 31/08/2023 | 31/08/2022 | 31/08/2021 |
| General meeting | 31/08/2026 | 29/08/2025 | 29/08/2024 | 31/08/2023 | 23/08/2022 | 25/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 31/08/2026 | 31/08/2026 | French | |
| Abridged model | 31/12/2024 | 29/08/2025 | 29/08/2025 | French | |
| Abridged model | 31/12/2023 | 29/08/2024 | 30/08/2024 | French | |
| Abridged model | 31/12/2022 | 31/08/2023 | 31/08/2023 | French | |
| Abridged model | 31/12/2021 | 23/08/2022 | 31/08/2022 | French | |
| Abridged model | 31/12/2020 | 25/08/2021 | 31/08/2021 | French | |
| Abridged model | 31/12/2019 | 08/09/2020 | 27/10/2020 | French | |
| Abridged model | 31/12/2018 | 29/08/2019 | 30/08/2019 | French | |
| Abridged model | 31/12/2017 | 15/06/2018 | 31/08/2018 | French | |
| Abridged model | 31/12/2016 | 16/06/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 16/09/2016 | 04/10/2016 | French | |
| Abridged model | 31/12/2014 | 19/06/2015 | 07/07/2015 | French | |
| Abridged model | 31/12/2013 | 20/06/2014 | 23/06/2014 | French | |
| Abridged model | 31/12/2012 | 21/06/2013 | 01/07/2013 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Mireille BROERS
ActiveThami LARAKI
ActiveEnded mandates
Mireille BROERS
EndedThami LARAKI
EndedMireille Broers
EndedThami Laraki
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202513,4 k €↓
- 2024Annual accounts 202449,6 k €↑
- 2023Annual accounts 202347 k €↓
- 2022Annual accounts 2022263,6 k €↑
- 2021Annual accounts 20216,4 k €↓
- 2019Annual accounts 201938,5 k €↓
- 2018Annual accounts 201875,7 k €↑
- 2017Annual accounts 201765 k €↑
- 2016Annual accounts 201627,7 k €↓
- 2015Annual accounts 201538,1 k €↓
- 2014Annual accounts 201445,4 k €↑
- 2013Annual accounts 20133,6 k €↑
- 2012Annual accounts 20121,4 k €
- 27/10/2011IncorporationPrivate limited company