BROERS & LARAKI MANAGEMENT
0840.654.260 · rovalta.com · 09/11/2026
ACTIVE
BROERS & LARAKI MANAGEMENT
Financial year 2025 · Closed on 31/12/2025
Net result13,4 k €-72,9 %over 1 year
Gross margin514 k €-3,4 %over 1 year
Equity454,1 k €-1,4 %over 1 year
Workforce1,0 ETP0,0 %over 1 year
Overview
Identity
Source · BCE/KBOBROERS & LARAKI MANAGEMENT is a Private limited company incorporated in 2011. Its main activity is: Management consultancy activities. Its registered office is in Oupeye. It employs on average 1,0 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0840.654.260
- Incorporation
- 27/10/2011
- Legal form
- Private limited company
- Registered office
- Rue du Roi Albert 342
4680 Oupeye · WallonieSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 1,0 ETP
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.70200Management consultancy activities70220Business and other management consultancy activities
Joint committees (2)
- 100
- 200
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 14 filingsTrend over 13 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 514 k € | -3.4% | 532 k € | +12.3% | 473,8 k € | -33.9% | 716,3 k € | +155% | 281,3 k € |
| EBITDA | 257,7 k € | -9.7% | 285,3 k € | +16.6% | 244,6 k € | -51.0% | 499,2 k € | +387% | 102,4 k € |
| Operating result | 39,7 k € | -55.1% | 88,6 k € | +12.7% | 78,6 k € | -78.9% | 371,9 k € | +817% | 40,6 k € |
| Net result | 13,4 k € | -72.9% | 49,6 k € | +5.6% | 47 k € | -82.2% | 263,6 k € | +4034% | 6,4 k € |
| Balance sheet | |||||||||
| Equity | 454,1 k € | -1.4% | 460,4 k € | +6.9% | 430,8 k € | -16.0% | 512,9 k € | +89.3% | 270,9 k € |
| Total assets | 1,5 M € | -6.5% | 1,6 M € | -1.3% | 1,7 M € | +0.9% | 1,6 M € | +42.9% | 1,1 M € |
| Cash | 122,2 k € | -47.0% | 230,4 k € | -4.1% | 240,2 k € | -38.2% | 388,8 k € | -9.4% | 429,2 k € |
| Debts | 1 M € | -8.2% | 1,1 M € | -4.2% | 1,2 M € | +9.8% | 1 M € | +19.7% | 875,1 k € |
| Other | |||||||||
| Workforce | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20252 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Mireille BROERS | Directorsince 27/10/2011Manager25/10/2011 → 2018 accountsended | ||
Thami LARAKI | Directorsince 27/10/2011Manager25/10/2011 → 2018 accountsended |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 29/08/2025 | 30/08/2024 | 31/08/2023 | 31/08/2022 | 31/08/2021 |
| General meeting | 31/08/2026 | 29/08/2025 | 29/08/2024 | 31/08/2023 | 23/08/2022 | 25/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 14 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 31/08/2026 | 31/08/2026 | French | |
| Abridged model | 31/12/2024 | 29/08/2025 | 29/08/2025 | French | |
| Abridged model | 31/12/2023 | 29/08/2024 | 30/08/2024 | French | |
| Abridged model | 31/12/2022 | 31/08/2023 | 31/08/2023 | French | |
| Abridged model | 31/12/2021 | 23/08/2022 | 31/08/2022 | French | |
| Abridged model | 31/12/2020 | 25/08/2021 | 31/08/2021 | French | |
| Abridged model | 31/12/2019 | 08/09/2020 | 27/10/2020 | French | |
| Abridged model | 31/12/2018 | 29/08/2019 | 30/08/2019 | French | |
| Abridged model | 31/12/2017 | 15/06/2018 | 31/08/2018 | French | |
| Abridged model | 31/12/2016 | 16/06/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 16/09/2016 | 04/10/2016 | French | |
| Abridged model | 31/12/2014 | 19/06/2015 | 07/07/2015 | French | |
| Abridged model | 31/12/2013 | 20/06/2014 | 23/06/2014 | French | |
| Abridged model | 31/12/2012 | 21/06/2013 | 01/07/2013 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Mireille BROERS | Directorsince 27/10/2011Manager25/10/2011 → 2018 accountsended | ||
Thami LARAKI | Directorsince 27/10/2011Manager25/10/2011 → 2018 accountsended |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings13 filings
Mandates
Thami LARAKI
Mireille BROERS
2011201220132014201520162017201820192020202120222023202420252026
BROERS & LARAKI MANAGEMENT
Rue du Roi Albert 342, 4680 Oupeye
DirectorManager
DirectorManager
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Rue du Roi Albert 342, 4680 OupeyeCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00464055 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| BROERS & LARAKI MANAGEMENTCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00464055 |
Events
- 2025Annual accounts 202513,4 k €↓
- 2024Annual accounts 202449,6 k €↑
- 2023Annual accounts 202347 k €↓
- 2022Annual accounts 2022263,6 k €↑
- 2021Annual accounts 20216,4 k €↓
- 2019Annual accounts 201938,5 k €↓
- 2018Annual accounts 201875,7 k €↑
- 2017Annual accounts 201765 k €↑
- 2016Annual accounts 201627,7 k €↓
- 2015Annual accounts 201538,1 k €↓
- 2014Annual accounts 201445,4 k €↑
- 2013Annual accounts 20133,6 k €↑
- 2012Annual accounts 20121,4 k €
- 27/10/2011IncorporationPrivate limited company