ACTIVE

NOREMI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

153,7 k €

-20.4% YoY

Gross margin

227,8 k €

-24.9% YoY

Equity

1,5 M €

+11.7% YoY

What does NOREMI do?

NOREMI is a Private limited company incorporated in 2011. Its main activity is: Specialist medical practice activities. Its registered office is in Dilbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0840.725.823

Incorporation

31/10/2011

Legal form

Private limited company

Registered office

Lostraat 58
1703 Dilbeek · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

86220Specialist medical practice activities· main 86220Specialist medical practice activities 85599Other education n.e.c.85599Other education n.e.c.

Joint committees (2)

330
33004

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	227,8 k €	-24.9%	303,3 k €	-40.1%	506,4 k €	-4.0%	527,3 k €	-7.2%	568,5 k €	+17.0%	486,1 k €	-7.2%	523,6 k €	+0.5%	520,9 k €	+40.5%	370,9 k €	+121%	168,1 k €	-35.2%	259,4 k €	-4.2%	270,7 k €	+24.8%	216,9 k €	-55.4%	486,1 k €
EBITDA	223,1 k €	-22.8%	289,2 k €	-40.9%	489,2 k €	+3.9%	470,6 k €	-9.2%	518,2 k €	+18.6%	436,8 k €	-9.0%	480,2 k €	+2.2%	469,9 k €	+43.0%	328,7 k €	+96.4%	167,3 k €	-35.3%	258,6 k €	-4.2%	270 k €	+25.2%	215,7 k €	-55.4%	483,8 k €
Operating result	212,1 k €	-20.8%	267,6 k €	-42.7%	467,1 k €	+2.4%	456,1 k €	-7.3%	491,8 k €	+23.6%	397,9 k €	-10.1%	442,6 k €	+3.6%	427,3 k €	+50.0%	284,8 k €	+182%	101,1 k €	-55.2%	225,5 k €	-4.7%	236,7 k €	+29.7%	182,5 k €	-59.0%	445 k €
Net result	153,7 k €	-20.4%	193,2 k €	-40.2%	323,1 k €	+2.9%	314,1 k €	-5.5%	332,3 k €	+23.8%	268,4 k €	-3.1%	276,9 k €	+3.2%	268,3 k €	+98.6%	135,1 k €	+118%	62 k €	-57.0%	144,1 k €	-6.6%	154,2 k €	+29.0%	119,5 k €	-58.6%	288,9 k €
Balance sheet
Equity	1,5 M €	+11.7%	1,3 M €	+17.3%	1,1 M €	-30.8%	1,6 M €	+16.8%	1,4 M €	-2.2%	1,4 M €	+23.4%	1,1 M €	+31.9%	868,3 k €	+44.7%	600 k €	+29.1%	464,9 k €	+15.4%	402,9 k €	+25.4%	321,3 k €	+11.9%	287 k €	+7.3%	267,5 k €
Total assets	1,5 M €	-2.2%	1,5 M €	+2.5%	1,5 M €	-21.4%	1,9 M €	+14.4%	1,6 M €	-0.9%	1,7 M €	+22.0%	1,4 M €	+21.8%	1,1 M €	+44.8%	772 k €	+20.0%	643,6 k €	+52.0%	423,5 k €	+17.0%	361,9 k €	-4.6%	379,4 k €	+10.0%	345 k €
Cash	502,2 k €	+69.5%	296,3 k €	+51.6%	195,5 k €	-62.2%	516,8 k €	+158%	200,6 k €	-28.8%	281,8 k €	+50.9%	186,7 k €	+22.9%	151,9 k €	+552%	23,3 k €	-84.7%	152,5 k €	-17.5%	184,9 k €	+80.9%	102,2 k €	+132%	44,1 k €	+139%	18,4 k €
Debts	16,8 k €	-91.8%	203,8 k €	-43.5%	360,9 k €	+35.7%	265,9 k €	+1.4%	262,2 k €	+6.4%	246,4 k €	+14.1%	216 k €	-13.5%	249,7 k €	+45.1%	172,1 k €	-3.7%	178,7 k €	+765%	20,7 k €	-49.1%	40,6 k €	-56.1%	92,4 k €	+19.3%	77,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Wim Isidoor Raeymaekers

Director · since 31 octobre 2011

Active

Ended mandates

Wim Isidoor Raeymaekers

Manager · since 19 octobre 2011

Ended

Wim Isidoor A Raeymaekers

Director

Ended

Wim Isidoor A Raeymaekers

Manager

Ended

Wim Raeymaekers

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/06/2026	27/08/2025	29/08/2024	20/07/2023	19/08/2022	27/08/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/05/2026	10/06/2026	Dutch	PDF
Micro model	31/12/2024	30/05/2025	27/08/2025	Dutch	PDF
Micro model	31/12/2023	31/05/2024	29/08/2024	Dutch	PDF
Micro model	31/12/2022	26/05/2023	20/07/2023	Dutch	PDF
Micro model	31/12/2021	27/05/2022	19/08/2022	Dutch	PDF
Micro model	31/12/2020	28/05/2021	27/08/2021	Dutch	PDF
Micro model	31/12/2019	29/05/2020	03/09/2020	Dutch	PDF
Micro model	31/12/2018	31/05/2019	29/08/2019	Dutch	PDF
Micro model	31/12/2017	25/05/2018	16/08/2018	Dutch	PDF
Micro model	31/12/2016	26/05/2017	25/08/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	24/06/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	29/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	30/08/2013	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Wim Isidoor Raeymaekers

Director · since 31 octobre 2011

Active

Ended mandates

Wim Isidoor Raeymaekers

Manager · since 19 octobre 2011

Ended

Wim Isidoor A Raeymaekers

Director

Ended

Wim Isidoor A Raeymaekers

Manager

Ended

Wim Raeymaekers

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office20/03/2026
MAATSCHAPPELIJKE ZETEL
PDF
Mandates10/06/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Other14/11/2011
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025153,7 k €↓
2024
Annual accounts 2024193,2 k €↓
2023
Annual accounts 2023323,1 k €↑
2023
Name changeNOREMI
2022
Annual accounts 2022314,1 k €↓
2021
Annual accounts 2021332,3 k €↑
2021
Name changeDr. Wim Raeymaekers
2020
Annual accounts 2020268,4 k €↓
2019
Annual accounts 2019276,9 k €↑
2018
Annual accounts 2018268,3 k €↑
2017
Annual accounts 2017135,1 k €↑
2016
Annual accounts 201662 k €↓
2015
Annual accounts 2015144,1 k €↓
2014
Annual accounts 2014154,2 k €↑
2013
Annual accounts 2013119,5 k €↓
2012
Annual accounts 2012288,9 k €
31/10/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NOREMI

Overview

What does NOREMI do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline