ACTIVE

ELISAL

Financial year 2026 · Closed on 31/03/2026

Net result395,6 k €+3,8 %over 1 year

Gross margin432,2 k €-7,2 %over 1 year

Equity4,2 M €+1,2 %over 1 year

Identity

Source · BCE/KBO

ELISAL is a Private limited company incorporated in 2011. Its main activity is: Management consultancy activities. Its registered office is in Namur.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0841.084.624
Incorporation: 16/11/2011
Legal form: Private limited company
Registered office: Rue du Rivage(DV) 165
5100 Namur · WallonieSee on map
Contributed capital: 6 200,00 €
Latest accounts: 31/03/2026

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 59111Motion picture, video and television programme production activities 59113Motion picture, video and television programme production activities 74910Other professional, scientific and technical activities n.e.c.82990Other business support service activities n.e.c.

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

Financials

Source · NBB, 14 filings

Trend over 14 financial years

	2026		2025		2024		2023		2022
Income statement
Gross margin	432,2 k €	-7.2%	465,9 k €	+3.5%	449,9 k €	-2.4%	461 k €	-8.6%	504,3 k €
EBITDA	430,8 k €	-7.0%	463,2 k €	+3.6%	446,9 k €	-2.1%	456,7 k €	-8.0%	496,4 k €
Operating result	420,4 k €	-7.4%	454 k €	+3.5%	438,7 k €	-2.3%	449,1 k €	-7.1%	483,4 k €
Net result	395,6 k €	+3.8%	381 k €	-87.8%	3,1 M €	+641%	419,7 k €	-9.4%	463,3 k €
Balance sheet
Equity	4,2 M €	+1.2%	4,2 M €	+0.7%	4,2 M €	+206%	1,4 M €	-0.0%	1,4 M €
Total assets	8,3 M €	-0.3%	8,4 M €	-0.8%	8,4 M €	+93.0%	4,4 M €	+0.3%	4,4 M €
Cash	109,9 k €	-15.8%	130,5 k €	-20.9%	165,1 k €	+23.0%	134,3 k €	-30.1%	192 k €
Debts	3,5 M €	-4.0%	3,7 M €	-4.6%	3,9 M €	+41.2%	2,7 M €	-0.3%	2,7 M €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/03/2026

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
SUNSHINE 880874.596.342Represented by Geneviève LEMAL	Directorsince 15/01/2012Administrator - manager15/01/2012 → 2015 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Geneviève LEMAL	Director14/11/2011 → 21/04/2023Administrator - manager14/11/2011 → 2019 accounts

Full financial information

Source · NBB

	2026	2025	2024	2023	2022	2021
Type of account	Abridged model	Abridged model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2025	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020
Closing of the financial year	31/03/2026	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/10/2026	31/10/2025	31/10/2024	29/11/2023	04/11/2022	30/05/2022
General meeting	10/09/2026	11/09/2025	12/09/2024	14/09/2023	30/09/2022	30/09/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 14 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2026	10/09/2026	23/10/2026	French	PDF
Abridged model	31/03/2025	11/09/2025	31/10/2025	French	PDF
Micro model	31/03/2024	12/09/2024	31/10/2024	French	PDF
Abridged model	31/03/2023	14/09/2023	29/11/2023	French	PDF
Abridged model	31/03/2022	30/09/2022	04/11/2022	French	PDF
Abridged model	31/03/2021	30/09/2021	30/05/2022	French	PDF
Abridged model	31/03/2020	30/09/2020	02/12/2020	French	PDF
Abridged model	31/03/2019	30/09/2019	31/10/2019	French	PDF
Abridged model	31/03/2018	28/10/2018	31/10/2018	French	PDF
Abridged model	31/03/2017	30/09/2017	31/10/2017	French	PDF
Abridged model	31/03/2016	30/09/2016	13/02/2017	French	PDF
Abridged model	31/03/2015	30/09/2015	11/02/2016	French	PDF
Abridged model	31/03/2014	03/11/2014	17/12/2014	French	PDF
Abridged model	31/03/2013	30/09/2013	09/12/2013	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2026

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
SUNSHINE 880874.596.342Represented by Geneviève LEMAL	Directorsince 15/01/2012Administrator - manager15/01/2012 → 2015 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Geneviève LEMAL	Director14/11/2011 → 21/04/2023Administrator - manager14/11/2011 → 2019 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates02/06/2023
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Registered office25/11/2014
SIEGE SOCIAL
PDF
Mandates02/07/2013
DEMISSIONS, NOMINATIONS
PDF
Capital / shares15/01/2013
CAPITAL, ACTIONS
PDF
Other28/11/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings14 filings

Mandates

SUNSHINE 88

Geneviève LEMAL

2011201220132014201520162017201820192020202120222023202420252026

ELISAL

Rue du Rivage(DV) 165, 5100 Jambes (Namur)Rue Faider 52, 1050 Ixelles

DirectorAdministrator - manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue du Rivage(DV) 165, 5100 Jambes (Namur)Current	accounts 2023 → 2026	Accounts 2026 · 2026-00571253
Rue Faider 52, 1050 Ixelles	accounts 2021 → 2022	Accounts 2022 · 2022-20518666

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
ELISALCurrent	accounts 2021 → 2026	Accounts 2026 · 2026-00571253

Events

2026
Annual accounts 2026395,6 k €↑
2025
Annual accounts 2025381 k €↓
2024
Annual accounts 20243,1 M €↑
2023
Annual accounts 2023419,7 k €↓
2022
Annual accounts 2022463,3 k €↓
2021
Annual accounts 2021506 k €↑
2020
Annual accounts 2020265,5 k €↓
2019
Annual accounts 2019325,5 k €↓
2018
Annual accounts 2018336,9 k €↓
2017
Annual accounts 2017472,9 k €↑
2016
Annual accounts 2016459,5 k €↑
2015
Annual accounts 2015147,8 k €↓
2014
Annual accounts 2014207,4 k €↑
2013
Annual accounts 2013100,8 k €
16/11/2011
IncorporationPrivate limited company

ELISAL

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events