Faktion
0841.205.774 · rovalta.com · 22/09/2026
ACTIVE
Faktion
Financial year 2025 · closed on 31/12/2025
Net result
161,1 k €
-39.1% YoY
Gross margin
2,6 M €
+14.4% YoY
Equity
543,6 k €
+76.8% YoY
Workforce
23,1 ETP
+9.0% YoY
Overview
What does Faktion do?
Faktion is a Private limited company incorporated in 2011. Its main activity is: Computer programming activities. Its registered office is in Antwerpen. It employs on average 23,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0841.205.774
Incorporation
14/11/2011
Legal form
Private limited company
Registered office
Oudeleeuwenrui 39
2000 Antwerpen · FlandreSee on map
2000 Antwerpen · FlandreSee on map
Contributed capital
611 861,36 €
Latest accounts
31/12/2025
Average workforce
23,1 ETP
Activities (NACE)
Joint committees (1)
- 2000
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | 2,6 M € | +14.4% | 2,2 M € | +34.5% | 1,7 M € | +19.5% | 1,4 M € | +76.5% | 791,8 k € | -31.0% | 1,1 M € | +75.2% | 655,1 k € | +575% | 97 k € | +3804% | -2,6 k € | -172% | 3,6 k € | +133% | -10,9 k € | -148% | 22,9 k € |
| EBITDA | 268,5 k € | -33.2% | 402,1 k € | +108% | 193,7 k € | +14967% | -1,3 k € | +99.6% | -306,7 k € | -5049% | -6 k € | -112% | 49,7 k € | +23.1% | 40,4 k € | +1364% | -3,2 k € | -205% | 3,1 k € | +126% | -11,5 k € | -153% | 21,6 k € |
| Operating result | 205,3 k € | -33.7% | 309,7 k € | +400% | 62 k € | +148% | -128,8 k € | +64.3% | -360,6 k € | -1280% | -26,1 k € | -189% | 29,2 k € | -12.3% | 33,3 k € | +697% | -5,6 k € | -558% | 1,2 k € | +108% | -15 k € | -179% | 19,1 k € |
| Net result | 161,1 k € | -39.1% | 264,7 k € | +1154% | 21,1 k € | +113% | -161,4 k € | +56.1% | -367,6 k € | -729% | -44,4 k € | -788% | 6,4 k € | -80.8% | 33,6 k € | +655% | -6,1 k € | -321% | 2,7 k € | +118% | -15 k € | -209% | 13,8 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | 543,6 k € | +76.8% | 307,5 k € | +618% | 42,9 k € | +97.0% | 21,8 k € | -88.1% | 183,1 k € | +2627% | 6,7 k € | -85.8% | 47,3 k € | +14.0% | 41,5 k € | +424% | 7,9 k € | -43.3% | 14 k € | +24.4% | 11,2 k € | -57.2% | 26,3 k € |
| Total assets | 1,5 M € | +27.3% | 1,2 M € | -20.4% | 1,5 M € | +2.3% | 1,4 M € | -8.8% | 1,6 M € | +40.7% | 1,1 M € | +213% | 352,5 k € | +29.9% | 271,4 k € | +1248% | 20,1 k € | -13.4% | 23,3 k € | +45.3% | 16 k € | -56.8% | 37 k € |
| Cash | 458,8 k € | +87.2% | 245 k € | +2.5% | 239,1 k € | +81.4% | 131,8 k € | -79.2% | 634,9 k € | +359% | 138,2 k € | +86.8% | 74 k € | +168% | 27,6 k € | +72.3% | 16 k € | +10.5% | 14,5 k € | +1408% | 961,1 € | -94.7% | 18,2 k € |
| Debts | 738,6 k € | +26.0% | 586,2 k € | -51.4% | 1,2 M € | +6.5% | 1,1 M € | -2.3% | 1,2 M € | +68.2% | 689,6 k € | +128% | 302,1 k € | +32.9% | 227,3 k € | +2011% | 10,8 k € | +39.2% | 7,7 k € | +128% | 3,4 k € | -64.0% | 9,4 k € |
| Other | |||||||||||||||||||||||
| Workforce | 23,1 ETP | +9.0% | 21,2 ETP | +19.8% | 17,7 ETP | +0.6% | 17,6 ETP | +16.6% | 15,1 ETP | 0.0% | 15,1 ETP | +52.5% | 9,9 ETP | – | – | – | – | – | |||||
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 12 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
GPS-BUDDY BELUX● Active | 0825.890.761 |
GROEP PANDARIS● Active | 0776.457.482 |
PANDARIS● Active | 0833.347.091 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/10/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 15 months |
| Filing date | 17/06/2026 | 23/07/2025 | 02/07/2024 | 30/06/2023 | 03/06/2022 | 02/06/2021 |
| General meeting | 07/05/2026 | 30/06/2025 | 14/06/2024 | 08/06/2023 | 05/05/2022 | 06/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 07/05/2026 | 17/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 23/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 14/06/2024 | 02/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 08/06/2023 | 30/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 05/05/2022 | 03/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 06/05/2021 | 02/06/2021 | Dutch | |
| Abridged model | 30/09/2019 | 13/02/2020 | 25/02/2020 | Dutch | |
| Abridged model | 30/09/2018 | 30/11/2018 | 11/12/2018 | Dutch | |
| Micro model | 30/09/2017 | 31/10/2017 | 15/11/2017 | Dutch | |
| Abridged model | 31/12/2015 | 25/03/2016 | 29/03/2016 | Dutch | |
| Abridged model | 31/12/2014 | 03/04/2015 | 08/04/2015 | Dutch | |
| Abridged model | 31/12/2013 | 09/06/2014 | 16/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 10/06/2013 | 18/06/2013 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 12 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Capital / shares25/11/2025STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
- Mandates02/05/2025ONTSLAGEN - BENOEMINGEN
- Mandates13/12/2021KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Capital / shares24/08/2021KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates03/08/2021ONTSLAGEN - BENOEMINGEN
- Mandates19/02/2021ONTSLAGEN - BENOEMINGEN
- Restructuring03/11/2020KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates09/10/2020WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025161,1 k €↓
- 2024Annual accounts 2024264,7 k €↑
- 2023Annual accounts 202321,1 k €↑
- 2022Annual accounts 2022-161,4 k €↑
- 2021Annual accounts 2021-367,6 k €↓
- 2021Name changeFaktion
- 2019Annual accounts 2019-44,4 k €↓
- 2018Annual accounts 20186,4 k €↓
- 2017Annual accounts 201733,6 k €↑
- 2017Name changeFaction XYZ
- 2015Annual accounts 2015-6,1 k €↓
- 2015Name changeCODER FACTION
- 2014Annual accounts 20142,7 k €↑
- 2013Annual accounts 2013-15 k €↓
- 2012Annual accounts 201213,8 k €
- 2012Name changeCONNICT
- 14/11/2011IncorporationPrivate limited company