ACTIVE

GEMA

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

936,5 k €

+3618.5% YoY

Gross margin

1,5 M €

+3370.7% YoY

Equity

993,1 k €

+1059.7% YoY

What does GEMA do?

GEMA is a Private limited company incorporated in 2011. Its main activity is: Management consultancy activities. Its registered office is in Forest.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0841.256.551

Incorporation

23/11/2011

Legal form

Private limited company

Registered office

Pl. Const.Meunier 17 box 7
1190 Forest · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

31/03/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	1,5 M €	+3371%	42,4 k €	+14.5%	37,0 k €	+571%	5,5 k €	-48.5%	10,7 k €	-32.6%	15,9 k €	+226%	-12,6 k €	-126%	48,2 k €	+317%	11,5 k €	-58.4%	27,7 k €	+3131%	-915,0 €	-143%	2,1 k €	-92.5%	28,1 k €
EBITDA	1,5 M €	+3431%	41,6 k €	+14.2%	36,4 k €	+625%	5,0 k €	-49.4%	9,9 k €	-34.4%	15,2 k €	+214%	-13,2 k €	-128%	47,5 k €	+325%	11,2 k €	-59.0%	27,3 k €	+2082%	-1,4 k €	-178%	1,8 k €	-93.7%	27,7 k €
Operating result	1,5 M €	+3778%	37,5 k €	+39.6%	26,9 k €	+786%	-3,9 k €	-269%	2,3 k €	-70.3%	7,8 k €	+139%	-19,9 k €	-142%	47,1 k €	+608%	6,7 k €	-68.9%	21,4 k €	+388%	-7,4 k €	-58.9%	-4,7 k €	-122%	21,5 k €
Net result	936,5 k €	+3618%	25,2 k €	+47.2%	17,1 k €	+628%	-3,2 k €	-178%	-1,2 k €	-116%	7,2 k €	+135%	-20,2 k €	-168%	29,8 k €	+606%	4,2 k €	-75.6%	17,3 k €	+321%	-7,8 k €	-62.9%	-4,8 k €	-130%	15,9 k €
Balance sheet
Equity	993,1 k €	+1060%	85,6 k €	+41.7%	60,5 k €	+39.5%	43,3 k €	-7.0%	46,6 k €	-2.4%	47,7 k €	+17.7%	40,6 k €	-33.3%	60,8 k €	+96.3%	31,0 k €	+15.8%	26,8 k €	+184%	9,4 k €	-45.5%	17,3 k €	-21.8%	22,1 k €
Total assets	1,1 M €	+795%	126,4 k €	+54.4%	81,9 k €	+67.8%	48,8 k €	-21.4%	62,0 k €	-10.1%	69,0 k €	-19.1%	85,3 k €	-4.7%	89,6 k €	+66.4%	53,8 k €	+13.6%	47,4 k €	+144%	19,4 k €	-41.0%	32,8 k €	+2.7%	32,0 k €
Cash	44,3 k €	+252%	12,6 k €	-61.3%	32,5 k €	+84.1%	17,6 k €	+7022%	247,8 €	-96.0%	6,2 k €	-49.1%	12,2 k €	-74.0%	46,9 k €	+200%	15,6 k €	+162%	6,0 k €	+3021%	191,1 €		–		4,0 k €
Debts	138,4 k €	+239%	40,8 k €	+90.4%	21,4 k €	+294%	5,4 k €	-64.8%	15,5 k €	-27.3%	21,3 k €	-52.4%	44,7 k €	+55.5%	28,8 k €	+25.9%	22,8 k €	+10.8%	20,6 k €	+107%	10,0 k €	-36.0%	15,6 k €	+57.6%	9,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 4 ended

Active mandates

Caroline Allé

Director · since 26 mars 2021

Active

Michel Allé

Director · since 23 novembre 2011

Active

Ended mandates

OLIVIER ALLE

Manager · since 11 janvier 2013

Ended

MICHEL MARC ALLE

Manager · since 21 novembre 2011

Ended

MICHEL MARC ALLE

Manager

Ended

OLIVIER ALLE

Associate

Ended

At this address

Other companies at this address

Company	CBE no.
Association des Copropriétaires à Forest, Résidence Le Constantin, place Constantin Meunier, 17● Active	0843.520.611
Euro Asia Edu● Active	0772.412.384
INSULA● Active	0767.626.821

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/10/2025	31/10/2024	22/11/2023	25/10/2022	31/10/2021	31/10/2020
General meeting	26/09/2025	27/09/2024	29/09/2023	30/09/2022	24/09/2021	25/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	26/09/2025	23/10/2025	French	PDF
Micro model	31/03/2024	27/09/2024	31/10/2024	French	PDF
Micro model	31/03/2023	29/09/2023	22/11/2023	French	PDF
Micro model	31/03/2022	30/09/2022	25/10/2022	French	PDF
Micro model	31/03/2021	24/09/2021	31/10/2021	French	PDF
Micro model	31/03/2020	25/09/2020	31/10/2020	French	PDF
Micro model	31/03/2019	27/09/2019	31/10/2019	French	PDF
Micro model	31/03/2018	28/09/2018	31/10/2018	French	PDF
Micro model	31/03/2017	29/09/2017	28/11/2017	French	PDF
Abridged model	31/03/2016	30/09/2016	31/10/2016	French	PDF
Abridged model	31/03/2015	25/09/2015	23/10/2015	French	PDF
Abridged model	31/03/2014	26/09/2014	24/10/2014	French	PDF
Abridged model	31/03/2013	27/09/2013	31/10/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 4 ended

Active mandates

Caroline Allé

Director · since 26 mars 2021

Active

Michel Allé

Director · since 23 novembre 2011

Active

Ended mandates

OLIVIER ALLE

Manager · since 11 janvier 2013

Ended

MICHEL MARC ALLE

Manager · since 21 novembre 2011

Ended

MICHEL MARC ALLE

Manager

Ended

OLIVIER ALLE

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/03/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates09/11/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates06/02/2013
OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other05/12/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025936,5 k €↑
2024
Annual accounts 202425,2 k €↑
2023
Annual accounts 202317,1 k €↑
2022
Annual accounts 2022-3,2 k €↓
2021
Annual accounts 2021-1,2 k €↓
2020
Annual accounts 20207,2 k €↑
2019
Annual accounts 2019-20,2 k €↓
2018
Annual accounts 201829,8 k €↑
2017
Annual accounts 20174,2 k €↓
2016
Annual accounts 201617,3 k €↑
2015
Annual accounts 2015-7,8 k €↓
2014
Annual accounts 2014-4,8 k €↓
2013
Annual accounts 201315,9 k €
23/11/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GEMA

Overview

What does GEMA do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline