INTERCOMMUNALE DE MUTUALISATION EN MATIERE INFORMATIQUE ET ORGANISATIONNELLE
0841.470.248 · rovalta.com · 27/09/2026
ACTIVE
INTERCOMMUNALE DE MUTUALISATION EN MATIERE INFORMATIQUE ET ORGANISATIONNELLE
Financial year 2025 · Closed on 31/12/2025
Net result182,4 k €-23,4 %over 1 year
Gross margin5,7 M €+10,6 %over 1 year
Equity913,1 k €+25,0 %over 1 year
Workforce60,2 ETP+13,8 %over 1 year
Overview
Identity
Source · BCE/KBOINTERCOMMUNALE DE MUTUALISATION EN MATIERE INFORMATIQUE ET ORGANISATIONNELLE is a Cooperative company with limited liability incorporated in 2011. Its main activity is: Computer consultancy activities. Its registered office is in Gembloux. It employs on average 60,2 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0841.470.248
- Incorporation
- 01/12/2011
- Legal form
- Cooperative company with limited liability
- Registered office
- Rue Leon Morel,Isnes 1
5032 Gembloux · WallonieSee on map - Contributed capital
- 67 596,20 €
- Latest accounts
- 31/12/2025
- Average workforce
- 60,2 ETP
Activities (NACE)
Joint committees (2)
- 999
- 999,00
Contacts
1 public detail availableLog in to view
Signals
ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 18 filingsTrend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 5,7 M € | +10.6% | 5,1 M € | +10.5% | 4,7 M € | +21.3% | 3,8 M € | +11.0% | 3,5 M € |
| EBITDA | 567,7 k € | -22.1% | 729 k € | +30.4% | 559,1 k € | +2568% | -22,7 k € | -107% | 337,7 k € |
| Operating result | 264,4 k € | -21.6% | 337,1 k € | +13.5% | 297,1 k € | +237% | -217 k € | -200% | 217,1 k € |
| Net result | 182,4 k € | -23.4% | 238,1 k € | -4.6% | 249,5 k € | +199% | -251,2 k € | -273% | 145,5 k € |
| Balance sheet | |||||||||
| Equity | 913,1 k € | +25.0% | 730,6 k € | +48.9% | 490,5 k € | +104% | 240,9 k € | -50.9% | 490,2 k € |
| Total assets | 3,1 M € | +5.6% | 3 M € | -27.6% | 4,1 M € | -16.3% | 4,9 M € | +0.1% | 4,9 M € |
| Cash | 561 k € | -9.1% | 616,8 k € | -65.6% | 1,8 M € | -31.6% | 2,6 M € | -14.0% | 3 M € |
| Debts | 2,2 M € | -0.7% | 2,2 M € | +10.9% | 2 M € | -17.1% | 2,4 M € | +39.1% | 1,7 M € |
| Other | |||||||||
| Workforce | 60,2 ETP | +13.8% | 52,9 ETP | +8.4% | 48,8 ETP | +5.2% | 46,4 ETP | +4.7% | 44,3 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/202520 active · 153 ended
Active mandates
BENEDICTE POLL
ActiveBENOIT DISPA
ActiveBERNARD DUTRIEUX
ActiveBERNARD LÖWENTHAL
ActiveDAMIEN WATHELET
ActiveDOMINIQUE JANSSENS
ActiveJEAN-MARC WAUTIER
ActiveJONATHAN BURTAUX
ActiveJULIAN ELIAZAR
ActiveLARA MANFREDI
ActiveLAURENCE ZANCHETTA
ActiveLOUISE DUBOIS
ActiveMARC BARVAIS
ActiveMATHIEU VELTRI
ActiveMERVEILLE SIASSIA-BULA
ActivePHILIPPE DUBOIS
ActivePHILIPPE SAIVE
ActiveQUENTIN GILLET
ActiveRUDI DELHAISE
ActiveSOPHIE KEYMOLEN
ActiveEnded mandates
Gauthier Le Bussy
EndedSophie Keymolen
EndedSophie Keymolen
EndedMohammed Amine Mellouk
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/06/2026 | 23/06/2025 | 26/06/2024 | 01/09/2023 | 03/08/2022 | 23/12/2022 |
| General meeting | 02/06/2026 | 10/06/2025 | 28/05/2024 | 23/05/2023 | 07/07/2022 | 22/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 18 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 02/06/2026 | 17/06/2026 | French | |
| Abridged model | 31/12/2024 | 10/06/2025 | 23/06/2025 | French | |
| Abridged model | 31/12/2023 | 28/05/2024 | 26/06/2024 | French | |
| Abridged model | 31/12/2022 | 23/05/2023 | 01/09/2023 | French | |
| Abridged model | 31/12/2021 | 07/07/2022 | 03/08/2022 | French | |
| Abridged modelCorrection | 31/12/2020 | 22/06/2021 | 23/12/2022 | French | |
| Abridged model | 31/12/2020 | 22/06/2021 | 09/07/2021 | French | |
| Abridged modelCorrection | 31/12/2019 | 03/09/2020 | 03/01/2023 | French | |
| Abridged model | 31/12/2019 | 03/09/2020 | 30/09/2020 | French | |
| Abridged modelCorrection | 31/12/2018 | 13/06/2019 | 23/12/2022 | French | |
| Abridged model | 31/12/2018 | 13/06/2019 | 31/07/2019 | French | |
| Abridged modelCorrection | 31/12/2017 | 07/06/2018 | 03/01/2023 | French | |
| Abridged model | 31/12/2017 | 07/06/2018 | 04/07/2018 | French | |
| Abridged model | 31/12/2016 | 01/06/2017 | 20/06/2017 | French | |
| Abridged model | 31/12/2015 | 02/06/2016 | 09/06/2016 | French | |
| Abridged model | 31/12/2014 | 10/09/2015 | 30/09/2015 | French | |
| Abridged model | 31/12/2013 | 05/06/2014 | 09/07/2014 | French | |
| Abridged model | 31/12/2012 | 24/06/2013 | 09/08/2013 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/202520 active · 153 ended
Active mandates
BENEDICTE POLL
ActiveBENOIT DISPA
ActiveBERNARD DUTRIEUX
ActiveBERNARD LÖWENTHAL
ActiveDAMIEN WATHELET
ActiveDOMINIQUE JANSSENS
ActiveJEAN-MARC WAUTIER
ActiveJONATHAN BURTAUX
ActiveJULIAN ELIAZAR
ActiveLARA MANFREDI
ActiveLAURENCE ZANCHETTA
ActiveLOUISE DUBOIS
ActiveMARC BARVAIS
ActiveMATHIEU VELTRI
ActiveMERVEILLE SIASSIA-BULA
ActivePHILIPPE DUBOIS
ActivePHILIPPE SAIVE
ActiveQUENTIN GILLET
ActiveRUDI DELHAISE
ActiveSOPHIE KEYMOLEN
ActiveEnded mandates
Gauthier Le Bussy
EndedSophie Keymolen
EndedSophie Keymolen
EndedMohammed Amine Mellouk
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates19/06/2026DEMISSIONS, NOMINATIONS
- Mandates08/05/2026DEMISSIONS, NOMINATIONS
- Mandates08/05/2026DEMISSIONS, NOMINATIONS
- Mandates15/04/2026DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates15/04/2026DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates09/04/2026DEMISSIONS, NOMINATIONS
- Mandates03/11/2025DEMISSIONS, NOMINATIONS
- Mandates03/11/2025DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025182,4 k €↓
- 2024Annual accounts 2024238,1 k €↓
- 2023Annual accounts 2023249,5 k €↑
- 2022Annual accounts 2022-251,2 k €↓
- 2021Annual accounts 2021145,5 k €↑
- 2020Annual accounts 202089,7 k €↓
- 2020Name changeIntercommunale de mutualisation en matière informatique et organisationelle
- 2019Annual accounts 2019118,5 k €↑
- 2018Annual accounts 201824,8 k €↑
- 2017Annual accounts 201721,1 k €↓
- 2016Annual accounts 201621,2 k €↑
- 2015Annual accounts 20153,2 k €↑
- 2014Annual accounts 2014649,9 €↓
- 2013Annual accounts 20131,8 k €↑
- 2012Annual accounts 2012254,8 €
- 2012Name changeINTERCOMMUNALE DE MUTUALISATION EN MATIERE INFORMATIQUE ET ORGANISATIONNELLE
- 01/12/2011IncorporationCooperative company with limited liability