ACTIVE

Gemini Administration

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

5,1 k €

+57.1% YoY

Gross margin

1,4 M €

-5.9% YoY

Equity

54,2 k €

+6.6% YoY

Workforce

17,1 ETP

-13.6% YoY

What does Gemini Administration do?

Gemini Administration is a Private limited company incorporated in 2011. Its main activity is: Office administrative and support activities. Its registered office is in Hasselt. It employs on average 17,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0841.478.859

Incorporation

01/12/2011

Legal form

Private limited company

Registered office

Gouverneur Roppesingel 83
3500 Hasselt · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

17,1 ETP

Activities (NACE)

82100Office administrative and support activities· main 82110Combined office administrative service activities

Joint committees (2)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	1,4 M €	-5.9%	1,5 M €	-6.5%	1,6 M €	-9.9%	1,8 M €	+0.2%	1,8 M €	+0.1%	1,8 M €	+6.0%	1,7 M €	+16.5%	1,4 M €	+6.7%	1,3 M €	+5.6%	1,3 M €	-4.7%	1,3 M €	-0.4%	1,3 M €	-20.0%	1,7 M €	-13.1%	1,9 M €
EBITDA	22,1 k €	-4.1%	23,1 k €	+0.1%	23 k €	-13.9%	26,8 k €	+0.3%	26,7 k €	-29.2%	37,7 k €	+43.0%	26,4 k €	+8.7%	24,3 k €	-54.1%	52,8 k €	+120%	24 k €	+19.8%	20,1 k €	+1.4%	19,8 k €	-40.7%	33,4 k €	+29.5%	25,8 k €
Operating result	21,8 k €	-5.6%	23,1 k €	+0.1%	23 k €	-13.9%	26,8 k €	+0.3%	26,7 k €	-29.2%	37,7 k €	+43.0%	26,4 k €	+8.7%	24,3 k €	-54.1%	52,8 k €	+120%	24 k €	+19.8%	20,1 k €	+1.4%	19,8 k €	-40.7%	33,4 k €	+29.5%	25,8 k €
Net result	5,1 k €	+57.1%	3,2 k €	+54.0%	2,1 k €	-41.5%	3,6 k €	-35.6%	5,6 k €	-58.4%	13,3 k €	+403%	2,6 k €	-37.1%	4,2 k €	-77.5%	18,7 k €	+15482%	120 €	-78.0%	544,5 €	-34.2%	827 €	-85.3%	5,6 k €	+119%	2,6 k €
Balance sheet
Equity	54,2 k €	+6.6%	50,9 k €	+6.8%	47,7 k €	+4.6%	45,6 k €	+8.5%	42 k €	+15.2%	36,4 k €	+57.7%	23,1 k €	+12.9%	20,5 k €	0.0%	20,5 k €	0.0%	20,5 k €	0.0%	20,5 k €	0.0%	20,5 k €	-23.7%	26,8 k €	+26.6%	21,2 k €
Total assets	309,1 k €	-7.4%	333,7 k €	-14.6%	390,8 k €	-8.0%	424,9 k €	+25.3%	339,1 k €	-22.1%	435,4 k €	+36.3%	319,5 k €	+26.5%	252,5 k €	-6.8%	271 k €	+24.4%	217,8 k €	-0.9%	219,7 k €	-35.8%	342 k €	-2.7%	351,3 k €	+17.3%	299,6 k €
Cash	–		14,7 k €	-79.7%	72,4 k €	-13.8%	84 k €	-3.0%	86,7 k €	-28.9%	121,8 k €	+43.9%	84,7 k €	-53.0%	180 k €	-22.7%	232,9 k €	+26.0%	184,8 k €	-0.5%	185,6 k €	-36.3%	291,4 k €	+27.0%	229,4 k €	-6.0%	244,1 k €
Debts	254,9 k €	-9.8%	282,6 k €	-17.5%	342,4 k €	-9.7%	379,4 k €	+27.7%	297 k €	-25.5%	398,8 k €	+34.6%	296,2 k €	+27.7%	232 k €	-7.4%	250,5 k €	+27.0%	197,3 k €	-0.9%	199,2 k €	-38.0%	321,5 k €	-0.9%	324,5 k €	+16.6%	278,3 k €
Other
Workforce	17,1 ETP	-13.6%	19,8 ETP	-8.3%	21,6 ETP	-16.9%	26,0 ETP	-5.8%	27,6 ETP	+0.4%	27,5 ETP	+2.6%	26,8 ETP	+12.6%	23,8 ETP	0.0%	23,8 ETP	+1.7%	23,4 ETP	-1.3%	23,7 ETP	-2.9%	24,4 ETP	-14.1%	28,4 ETP	-6.3%	30,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

T.L.A.

Director · since 01 septembre 2022 · 0879.638.461

Represented by Walter Vankerckhoven

Active

I2SMD

Director · since 01 juin 2022 · 0885.627.123

Represented by Tom Lambert

Active

Ended mandates

AMBO

Director · since 01 octobre 2020 · until 01 septembre 2022 · 0872.527.173

Represented by Stefan Baeten

Ended

AMBO

Director · since 01 octobre 2020 · 0872.527.173

Represented by Stefan Baeten

Ended

David Delellio

Director · since 01 octobre 2020 · until 01 septembre 2022

Ended

David Delellio

Director · since 01 octobre 2020

Ended

At this address

Other companies at this address

Company	CBE no.
Alterna● Bankrupt	0432.881.997
AMRI● Bankrupt	0782.585.805
BIG WORX● Bankrupt	0464.431.149
BK-ECOSYS● Active	0644.436.227
Brongle.com● Active	0773.955.377
CHATEAU LANAKEN● Active	0466.120.434
CoreSolutions● Active	0673.925.712
ESOPUS● Active	0450.050.997
Euro-Trucks.be +● Bankrupt	0822.143.294
GO-BLUE● Active	0762.925.289
Go Grid Systems● Active	1004.057.391
Green and Durable Group● Active	0776.532.114
GREEN CONCRETE COMPANY● Active	0445.073.018
Groene Poort Building● Active	0749.644.011
H & M Group● Bankrupt	0848.877.880
Imarco België● Active	0701.912.190
Inter Cars Belgium● Active	0870.456.224
INVESTMENTS CORPORATION BELGIUM● Active	0479.501.880
INVESTMENTS CORPORATION BELGIUM 2● Active	0859.766.626
JAMASAKI● Active	0473.381.675

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/07/2026	03/07/2025	10/09/2024	29/06/2023	23/06/2022	22/06/2021
General meeting	23/06/2026	02/06/2025	30/08/2024	22/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	23/06/2026	16/07/2026	Dutch	PDF
Abridged model	31/12/2024	02/06/2025	03/07/2025	Dutch	PDF
Abridged model	31/12/2023	30/08/2024	10/09/2024	Dutch	PDF
Abridged model	31/12/2022	22/06/2023	29/06/2023	Dutch	PDF
Abridged model	31/12/2021	07/06/2022	23/06/2022	Dutch	PDF
Abridged model	31/12/2020	07/06/2021	22/06/2021	Dutch	PDF
Abridged model	31/12/2019	02/06/2020	01/07/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	04/06/2018	31/07/2018	Dutch	PDF
Abridged model	31/12/2016	06/06/2017	13/07/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	14/07/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	01/07/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	27/08/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	30/08/2013	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

T.L.A.

Director · since 01 septembre 2022 · 0879.638.461

Represented by Walter Vankerckhoven

Active

I2SMD

Director · since 01 juin 2022 · 0885.627.123

Represented by Tom Lambert

Active

Ended mandates

AMBO

Director · since 01 octobre 2020 · until 01 septembre 2022 · 0872.527.173

Represented by Stefan Baeten

Ended

AMBO

Director · since 01 octobre 2020 · 0872.527.173

Represented by Stefan Baeten

Ended

David Delellio

Director · since 01 octobre 2020 · until 01 septembre 2022

Ended

David Delellio

Director · since 01 octobre 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/09/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/07/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/06/2022
ONTSLAGEN - BENOEMINGEN
PDF
Registered office17/02/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates20/11/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/11/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/05/2020
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring20/02/2020
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20255,1 k €↑
2024
Annual accounts 20243,2 k €↑
2023
Annual accounts 20232,1 k €↓
2022
Annual accounts 20223,6 k €↓
2022
Name changeGemini Administration
2021
Annual accounts 20215,6 k €↓
2020
Annual accounts 202013,3 k €↑
2019
Annual accounts 20192,6 k €↓
2018
Annual accounts 20184,2 k €↓
2017
Annual accounts 201718,7 k €↑
2016
Annual accounts 2016120 €↓
2015
Annual accounts 2015544,5 €↓
2014
Annual accounts 2014827 €↓
2013
Annual accounts 20135,6 k €↑
2012
Annual accounts 20122,6 k €
2012
Name changeGEMINI ADMINISTRATIE
01/12/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Gemini Administration

Overview

What does Gemini Administration do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline