ACTIVE

ESOPUS

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

8,2 k €

+397.1% YoY

Gross margin

15,2 k €

+97.3% YoY

Equity

169,1 k €

+2.2% YoY

What does ESOPUS do?

ESOPUS is a Private limited company incorporated in 1993. Its registered office is in Hasselt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0450.050.997

Incorporation

07/05/1993

Legal form

Private limited company

Registered office

Gouverneur Roppesingel 83
3500 Hasselt · FlandreSee on map

Contributed capital

18 750,00 €

Latest accounts

30/06/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	15,2 k €	+97.3%	7,7 k €	-54.1%	16,8 k €	+30.9%	12,8 k €	+10.6%	11,6 k €	-88.7%	102,3 k €	-27.9%	141,9 k €	+613%	19,9 k €	-6.8%	21,3 k €	-49.3%	42,1 k €	-21.9%	53,9 k €	+56.4%	34,5 k €	-55.3%	77,1 k €	+342%	17,5 k €	+32763%	53,1 €	+106%	-825 €	-193%	885 €	-74.1%	3,4 k €	-70.6%	11,6 k €
EBITDA	14,8 k €	+103%	7,3 k €	-57.0%	16,9 k €	+39.0%	12,2 k €	+8.2%	11,2 k €	+63.4%	6,9 k €	-10.9%	7,7 k €	+150%	3,1 k €	+118%	1,4 k €	-91.8%	17,4 k €	-53.9%	37,7 k €	+23.6%	30,5 k €	-60.2%	76,7 k €	+350%	17 k €	+4881%	-356,4 €	+71.1%	-1,2 k €	-330%	537,5 €	-82.1%	3 k €	-73.2%	11,2 k €
Operating result	8,6 k €	+711%	1,1 k €	-90.1%	10,7 k €	+79.9%	5,9 k €	-27.6%	8,2 k €	+19.4%	6,9 k €	-10.9%	7,7 k €	+150%	3,1 k €	+118%	1,4 k €	-91.8%	17,4 k €	-53.9%	37,7 k €	+23.6%	30,5 k €	-60.2%	76,7 k €	+350%	17 k €	+4881%	-356,4 €	+71.1%	-1,2 k €	-330%	537,5 €	-82.1%	3 k €	-73.2%	11,2 k €
Net result	8,2 k €	+397%	1,7 k €	-84.5%	10,7 k €	+180%	3,8 k €	-40.0%	6,4 k €	+41.0%	4,5 k €	+8.2%	4,2 k €	+110%	2 k €	+63.5%	1,2 k €	-91.9%	15 k €	-35.0%	23,1 k €	+12.6%	20,5 k €	-59.9%	51,1 k €	+201%	17 k €	+5551%	-311,3 €	+74.3%	-1,2 k €	+90.9%	-13,4 k €	-654%	2,4 k €	-76.2%	10,2 k €
Balance sheet
Equity	169,1 k €	+2.2%	165,4 k €	+1.0%	163,7 k €	+7.0%	153 k €	+2.6%	149,2 k €	+4.5%	142,8 k €	+3.3%	138,3 k €	+3.1%	134,1 k €	+1.5%	132,1 k €	+0.9%	130,9 k €	+12.9%	115,9 k €	+24.8%	92,9 k €	+28.3%	72,4 k €	+239%	21,3 k €	+389%	4,4 k €	-6.7%	4,7 k €	-20.6%	5,9 k €	-69.5%	19,3 k €	+14.3%	16,9 k €
Total assets	204 k €	+14.7%	177,8 k €	-0.4%	178,6 k €	+7.3%	166,4 k €	-29.4%	235,8 k €	+51.5%	155,6 k €	-21.6%	198,5 k €	+31.7%	150,8 k €	+8.7%	138,7 k €	-6.4%	148,1 k €	+25.4%	118,2 k €	+15.1%	102,7 k €	+22.9%	83,5 k €	+170%	30,9 k €	+393%	6,3 k €	+26.5%	5 k €	-81.4%	26,6 k €	-33.6%	40,1 k €	+8.6%	36,9 k €
Cash	–		37,9 k €	-16.9%	45,6 k €	+69.1%	26,9 k €	+28.1%	21 k €	+102%	10,4 k €	-88.8%	92,5 k €	-37.6%	148,2 k €	+15.8%	127,9 k €	-4.8%	134,4 k €	+17.9%	114 k €	+19.0%	95,8 k €	+14.7%	83,5 k €	+4390%	1,9 k €	+990%	170,6 €	-96.2%	4,5 k €	-79.1%	21,5 k €	+844%	2,3 k €	-24.8%	3 k €
Debts	35 k €	+180%	12,5 k €	-16.2%	14,9 k €	+10.9%	13,4 k €	-84.5%	86,5 k €	+575%	12,8 k €	-78.7%	60,2 k €	+262%	16,6 k €	+155%	6,5 k €	-62.1%	17,2 k €	+676%	2,2 k €	-77.4%	9,8 k €	-11.8%	11,1 k €	+16.0%	9,6 k €	+403%	1,9 k €	+578%	281 €	-98.6%	20,7 k €	+13.4%	18,3 k €	-2.6%	18,8 k €
Other
Workforce	–		–		–		–		–		1,3 ETP	-45.8%	2,4 ETP	+500%	0,4 ETP	0.0%	0,4 ETP	+33.3%	0,3 ETP	+50.0%	0,2 ETP	+100%	0,1 ETP		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

Diane Santermans

Director

Active

Ended mandates

Dirk Peeters

Manager · since 01 mars 2011

Ended

Betty Elias

Manager · until 01 mars 2011

Ended

Betty Elias

Manager

Ended

Dirk Peeters

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Alterna● Bankrupt	0432.881.997
AMRI● Bankrupt	0782.585.805
BIG WORX● Bankrupt	0464.431.149
BK-ECOSYS● Active	0644.436.227
Brongle.com● Active	0773.955.377
CHATEAU LANAKEN● Active	0466.120.434
CoreSolutions● Active	0673.925.712
Euro-Trucks.be +● Bankrupt	0822.143.294
Gemini Administration● Active	0841.478.859
GO-BLUE● Active	0762.925.289
Go Grid Systems● Active	1004.057.391
Green and Durable Group● Active	0776.532.114
GREEN CONCRETE COMPANY● Active	0445.073.018
Groene Poort Building● Active	0749.644.011
H & M Group● Bankrupt	0848.877.880
Imarco België● Active	0701.912.190
Inter Cars Belgium● Active	0870.456.224
INVESTMENTS CORPORATION BELGIUM● Active	0479.501.880
INVESTMENTS CORPORATION BELGIUM 2● Active	0859.766.626
JAMASAKI● Active	0473.381.675

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/01/2026	18/02/2025	11/12/2023	29/11/2022	01/12/2021	20/11/2020
General meeting	08/01/2026	31/01/2025	03/11/2023	04/11/2022	05/11/2021	06/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	08/01/2026	20/01/2026	Dutch	PDF
Abridged model	30/06/2024	31/01/2025	18/02/2025	Dutch	PDF
Abridged model	30/06/2023	03/11/2023	11/12/2023	Dutch	PDF
Abridged model	30/06/2022	04/11/2022	29/11/2022	Dutch	PDF
Abridged model	30/06/2021	05/11/2021	01/12/2021	Dutch	PDF
Abridged model	30/06/2020	06/11/2020	20/11/2020	Dutch	PDF
Abridged model	30/06/2019	04/11/2019	11/12/2019	Dutch	PDF
Abridged model	30/06/2018	02/11/2018	21/05/2019	Dutch	PDF
Abridged model	30/06/2017	30/11/2017	19/12/2017	Dutch	PDF
Abridged model	30/06/2016	04/11/2016	16/01/2017	Dutch	PDF
Abridged model	30/06/2015	06/11/2015	29/12/2015	Dutch	PDF
Abridged model	30/06/2014	07/11/2014	04/12/2014	Dutch	PDF
Abridged model	30/06/2013	04/11/2013	29/11/2013	Dutch	PDF
Abridged model	30/06/2012	02/11/2012	30/11/2012	Dutch	PDF
Abridged model	30/06/2011	04/11/2011	09/12/2011	Dutch	PDF
Abridged model	30/06/2010	24/09/2010	29/11/2010	Dutch	PDF
Abridged model	30/06/2009	25/09/2009	02/11/2009	Dutch	PDF
Abridged model	30/06/2008	26/09/2008	18/11/2008	Dutch	PDF
Abridged model	30/06/2007	28/09/2007	31/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

Diane Santermans

Director

Active

Ended mandates

Dirk Peeters

Manager · since 01 mars 2011

Ended

Betty Elias

Manager · until 01 mars 2011

Ended

Betty Elias

Manager

Ended

Dirk Peeters

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/02/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/06/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/05/2020
ONTSLAGEN - BENOEMINGEN
PDF
Registered office22/01/2019
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares20/05/2011
BENAMING - DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates05/04/2011
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20258,2 k €↑
2024
Annual accounts 20241,7 k €↓
2023
Annual accounts 202310,7 k €↑
2022
Annual accounts 20223,8 k €↓
2021
Annual accounts 20216,4 k €↑
2020
Annual accounts 20204,5 k €↑
2019
Annual accounts 20194,2 k €↑
2018
Annual accounts 20182 k €↑
2017
Annual accounts 20171,2 k €↓
2016
Annual accounts 201615 k €↓
2015
Annual accounts 201523,1 k €↑
2014
Annual accounts 201420,5 k €↓
2013
Annual accounts 201351,1 k €↑
2012
Annual accounts 201217 k €↑
2011
Annual accounts 2011-311,3 €↑
2010
Annual accounts 2010-1,2 k €↑
2009
Annual accounts 2009-13,4 k €↓
2008
Annual accounts 20082,4 k €↓
2007
Annual accounts 200710,2 k €
07/05/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ESOPUS

Overview

What does ESOPUS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline