APOROTS
0841.571.208 · rovalta.com · 23/09/2026
ACTIVE
APOROTS
Financial year 2025 · closed on 31/12/2025
Net result
69,4 k €
-22.0% YoY
Gross margin
145,8 k €
-10.9% YoY
Equity
193,2 k €
-21.6% YoY
Overview
What does APOROTS do?
APOROTS is a Private company with limited liability incorporated in 2011. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Tervuren.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0841.571.208
Incorporation
30/11/2011
Legal form
Private company with limited liability
Registered office
Leuvensesteenweg 74
3080 Tervuren · FlandreSee on map
3080 Tervuren · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 313
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 145,8 k € | -10.9% | 163,7 k € | +8.4% | 151 k € | -19.9% | 188,5 k € | -31.1% | 273,5 k € | -30.1% | 391,2 k € | -1.5% | 397,3 k € | +10.4% | 359,8 k € | +9.6% | 328,4 k € | +4.7% | 313,8 k € | +22.7% | 255,6 k € | +188% | 88,7 k € | +304% | -43,5 k € | +20.7% | -54,8 k € |
| EBITDA | 114,1 k € | -12.6% | 130,5 k € | +5.8% | 123,3 k € | +5.9% | 116,4 k € | -41.6% | 199,4 k € | -36.6% | 314,3 k € | -2.4% | 322 k € | +11.0% | 290 k € | +10.6% | 262,2 k € | +5.2% | 249,3 k € | +22.9% | 202,9 k € | +383% | 42 k € | +141% | -101,4 k € | -71.2% | -59,2 k € |
| Operating result | 92,2 k € | -17.9% | 112,3 k € | +2.0% | 110 k € | +25.3% | 87,8 k € | -48.5% | 170,5 k € | -39.5% | 282 k € | -0.3% | 282,9 k € | +12.6% | 251,1 k € | +11.5% | 225,3 k € | +6.7% | 211,1 k € | +28.7% | 164 k € | +1923% | 8,1 k € | +106% | -135,3 k € | -118% | -62,1 k € |
| Net result | 69,4 k € | -22.0% | 89 k € | +12.5% | 79,1 k € | +6.4% | 74,4 k € | -42.3% | 128,9 k € | -38.7% | 210,2 k € | +5.6% | 199 k € | +20.7% | 164,9 k € | +13.5% | 145,3 k € | -10.0% | 161,5 k € | +5.3% | 153,5 k € | +729% | -24,4 k € | +83.4% | -147,4 k € | -81.3% | -81,3 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 193,2 k € | -21.6% | 246,3 k € | -12.0% | 279,8 k € | -13.4% | 323,2 k € | -13.0% | 371,3 k € | +6.1% | 349,9 k € | +41.5% | 247,2 k € | +58.8% | 155,7 k € | -7.5% | 168,2 k € | +123% | 75,4 k € | +193% | -81,1 k € | +67.2% | -247 k € | -11.0% | -222,6 k € | -196% | -75,1 k € |
| Total assets | 449,6 k € | -12.9% | 516,3 k € | -0.4% | 518,3 k € | -6.8% | 555,9 k € | -11.7% | 629,6 k € | -8.4% | 687,7 k € | +7.9% | 637,4 k € | -3.1% | 657,7 k € | +1.4% | 648,4 k € | +3.3% | 627,5 k € | +4.5% | 600,6 k € | -1.3% | 608,3 k € | -0.5% | 611,2 k € | +7.5% | 568,8 k € |
| Cash | 36,3 k € | +53.7% | 23,6 k € | -58.7% | 57,3 k € | -14.2% | 66,7 k € | +55.3% | 43 k € | -12.4% | 49 k € | +10.7% | 44,3 k € | -24.6% | 58,8 k € | -51.4% | 120,8 k € | +35.1% | 89,4 k € | +143% | 36,7 k € | +184% | 13 k € | -44.2% | 23,2 k € | -79.8% | 115,1 k € |
| Debts | 255 k € | -5.2% | 268,9 k € | +13.3% | 237,4 k € | +2.4% | 231,8 k € | -9.9% | 257,1 k € | -23.6% | 336,4 k € | -13.5% | 389,1 k € | -22.3% | 500,5 k € | +4.6% | 478,4 k € | -13.1% | 550,2 k € | -19.2% | 680,6 k € | -20.1% | 852,1 k € | +2.5% | 831,7 k € | +29.3% | 643,2 k € |
| Other | |||||||||||||||||||||||||||
| Workforce | – | 0,5 ETP | 0.0% | 0,5 ETP | -50.0% | 1,0 ETP | -23.1% | 1,3 ETP | 0.0% | 1,3 ETP | 0.0% | 1,3 ETP | +8.3% | 1,2 ETP | +9.1% | 1,1 ETP | +10.0% | 1,0 ETP | +25.0% | 0,8 ETP | 0.0% | 0,8 ETP | 0.0% | 0,8 ETP | 0.0% | 0,8 ETP | |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 7 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 15/04/2025 | 31/08/2024 | 31/08/2023 | 31/08/2022 | 12/08/2021 |
| General meeting | 14/04/2026 | 08/04/2025 | 09/04/2024 | 11/04/2023 | 12/04/2022 | 13/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged modelCorrection | 31/12/2025 | 14/04/2026 | 31/08/2026 | Dutch | |
| Abridged model | 31/12/2025 | 14/04/2026 | 31/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 08/04/2025 | 15/04/2025 | Dutch | |
| Abridged model | 31/12/2023 | 09/04/2024 | 31/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 11/04/2023 | 31/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 12/04/2022 | 31/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 13/04/2021 | 12/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 20/08/2020 | 27/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 09/04/2019 | 21/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 10/04/2018 | 24/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 11/04/2017 | 23/05/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 29/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 30/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 15/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 28/06/2013 | 30/08/2013 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Publications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202569,4 k €↓
- 2024Annual accounts 202489 k €↑
- 2023Annual accounts 202379,1 k €↑
- 2022Annual accounts 202274,4 k €↓
- 2021Annual accounts 2021128,9 k €↓
- 2020Annual accounts 2020210,2 k €↑
- 2019Annual accounts 2019199 k €↑
- 2018Annual accounts 2018164,9 k €↑
- 2017Annual accounts 2017145,3 k €↓
- 2016Annual accounts 2016161,5 k €↑
- 2015Annual accounts 2015153,5 k €↑
- 2014Annual accounts 2014-24,4 k €↑
- 2013Annual accounts 2013-147,4 k €↓
- 2012Annual accounts 2012-81,3 k €
- 30/11/2011IncorporationPrivate company with limited liability