ACTIVE

MILLIMAN

Financial year 2024 · closed on 31/12/2024
Net result
90,5 k €
-15.7% YoY
Gross margin
326,1 k €
+2.9% YoY
Equity
1,3 M €
+2.4% YoY
Workforce
2,8 ETP
+16.7% YoY

What does MILLIMAN do?

MILLIMAN is a Private limited company incorporated in 2011. Its main activity is: Management consultancy activities. Its registered office is in Bruxelles. It employs on average 2,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0841.776.688
Incorporation
13/12/2011
Legal form
Private limited company
Registered office
Rue du Congrès 35
1000 Bruxelles · BruxellesSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Average workforce
2,8 ETP
Joint committees (2)
  • 100
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20242023202220212012
Income statement
Gross margin326,1 k €316,8 k €320,8 k €457,9 k €15,6 k €
EBITDA123,8 k €142,8 k €168,4 k €306,0 k €-103,8 k €
Operating result123,8 k €142,8 k €168,4 k €306,0 k €-103,8 k €
Net result90,5 k €107,4 k €120,3 k €221,6 k €-104,7 k €
Balance sheet
Equity1,3 M €1,3 M €1,2 M €1,2 M €-98,5 k €
Total assets2,5 M €1,6 M €1,6 M €1,6 M €201,6 k €
Cash293,2 k €1,3 M €24,0 k €
Debts1,1 M €310,6 k €387,4 k €477,3 k €299,2 k €
Other
Workforce2,8 ETP2,4 ETP2,8 ETP2,4 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 11 ended

Active mandates

Dermot Corry

Bestuurder

Active
Ulrich Starigk

Bestuurder

Active

Ended mandates

Corry Dermot

Bestuurder · since 09 décembre 2021

Ended
Stephen Anthony White

Bestuurder · since 23 octobre 2017 · until 09 décembre 2021

Ended
Stephen Anthony White

Director · since 23 octobre 2017

Ended
Stephen Anthony White

Manager · since 23 octobre 2017

Ended
At this address

Other companies at this address

CompanyCBE no.
0745.460.341
0686.921.336
ACTUA-TVActive
0859.875.603
0758.476.454
AI TOGETHERActive
0772.557.191
Ai Tory GlobalActive
1029.065.080
0713.441.235
Ambris EuropeActive
0747.663.627
ANGLE AGENCYBankrupt
0736.761.619
ArcoaActive
0787.802.029
1024.326.334
0842.030.769
0448.126.835
0804.166.523
0871.159.473
0880.551.548
0835.029.151
0451.264.388
BelglasActive
0533.973.716
BENCH SYSTEMActive
0500.851.778
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/10/202530/09/202403/08/202328/07/202220/09/202105/10/2020
General meeting26/09/202504/09/202431/07/202330/06/202226/08/202108/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202426/09/202507/10/2025DutchPDF
Abridged model31/12/202304/09/202430/09/2024EnglishPDF
Abridged model31/12/202231/07/202303/08/2023DutchPDF
Abridged model31/12/202130/06/202228/07/2022DutchPDF
Abridged model31/12/202026/08/202120/09/2021DutchPDF
Abridged model31/12/201908/09/202005/10/2020DutchPDF
Abridged model31/12/201809/04/201930/09/2019DutchPDF
Abridged model31/12/201710/04/201825/09/2018DutchPDF
Abridged model31/12/201611/04/201730/08/2017DutchPDF
Abridged model31/12/201512/04/201630/08/2016DutchPDF
Abridged model31/12/201414/04/201527/08/2015DutchPDF
Abridged model31/12/201308/04/201429/08/2014DutchPDF
Abridged model31/12/201209/04/201330/08/2013DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 11 ended

Active mandates

Dermot Corry

Bestuurder

Active
Ulrich Starigk

Bestuurder

Active

Ended mandates

Corry Dermot

Bestuurder · since 09 décembre 2021

Ended
Stephen Anthony White

Bestuurder · since 23 octobre 2017 · until 09 décembre 2021

Ended
Stephen Anthony White

Director · since 23 octobre 2017

Ended
Stephen Anthony White

Manager · since 23 octobre 2017

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office24/02/2026
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates12/03/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/01/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/11/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/03/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office18/03/2013
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other23/12/2011
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202490,5 k €
  2. 2023
    Annual accounts 2023107,4 k €
  3. 2022
    Annual accounts 2022120,3 k €
  4. 2021
    Annual accounts 2021221,6 k €
  5. 2012
    Annual accounts 2012-104,7 k €
  6. 13/12/2011
    IncorporationPrivate limited company