ACTIVE

ACTUA-TV

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

30,3 k €

-31.3% YoY

Gross margin

190,4 k €

-15.3% YoY

Equity

86,7 k €

-24.6% YoY

What does ACTUA-TV do?

ACTUA-TV is a Private limited company incorporated in 2003. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0859.875.603

Incorporation

31/07/2003

Legal form

Private limited company

Registered office

Rue du Congrès 35
1000 Bruxelles · BruxellesSee on map

Contributed capital

1 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

59114Motion picture, video and television programme production activities· main 61100Wired telecommunications activities 61200Wireless telecommunications activities 64200Activities of holding companies 64202Activities of holding companies

Joint committees (2)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	190,4 k €	-15.3%	224,9 k €	+34.8%	166,9 k €	+2.3%	163,1 k €	-14.7%	191,3 k €	-23.8%	251,2 k €	+37.7%	182,4 k €	-20.8%	230,5 k €	+72.9%	133,3 k €	+5.3%	126,6 k €	-38.9%	207,1 k €	-5.9%	220,1 k €	+12.8%	195,1 k €	+21.3%	160,9 k €	-15.4%	190,2 k €	+16.9%	162,7 k €	+42.2%	114,5 k €	+23.6%	92,6 k €	+8.4%	85,4 k €	-13.3%	98,5 k €
EBITDA	58,8 k €	-33.9%	89 k €	+76.2%	50,5 k €	+61.8%	31,2 k €	+52.2%	20,5 k €	-77.2%	89,9 k €	+148%	36,2 k €	+130%	15,8 k €	+282%	-8,6 k €	+76.7%	-37,1 k €	-226%	29,5 k €	-0.5%	29,6 k €	+18.6%	25 k €	+54.0%	16,2 k €	-76.7%	69,8 k €	+29.0%	54,1 k €	+660%	-9,7 k €	-392%	-2 k €	+61.4%	-5,1 k €	-113%	39,5 k €
Operating result	49,7 k €	-29.8%	70,7 k €	+64.7%	42,9 k €	+76.9%	24,3 k €	+21.7%	19,9 k €	-77.6%	89,1 k €	+174%	32,5 k €	+698%	4,1 k €	+113%	-32 k €	+49.7%	-63,7 k €	-854%	8,4 k €	+411%	1,7 k €	+36.5%	1,2 k €	-80.4%	6,2 k €	-89.4%	58,4 k €	+54.5%	37,8 k €	+235%	-28 k €	-9.1%	-25,6 k €	+28.8%	-36 k €	-751%	5,5 k €
Net result	30,3 k €	-31.3%	44 k €	+58.3%	27,8 k €	+83.3%	15,2 k €	+23.1%	12,3 k €	-84.5%	79,4 k €	+150%	31,7 k €	+902%	3,2 k €	+110%	-32,5 k €	+49.1%	-63,9 k €	-3829%	1,7 k €	+1.0%	1,7 k €	+45.5%	1,2 k €	-81.6%	6,3 k €	-89.0%	57,9 k €	+62.6%	35,6 k €	+223%	-29 k €	+2.1%	-29,6 k €	+22.7%	-38,3 k €	-1008%	4,2 k €
Balance sheet
Equity	86,7 k €	-24.6%	115 k €	+60.2%	71,8 k €	+63.3%	44 k €	+48.6%	29,6 k €	+63.8%	18,1 k €	-60.8%	46,1 k €	+221%	14,3 k €	+28.3%	11,2 k €	-74.4%	43,7 k €	-59.4%	107,6 k €	+1.6%	105,9 k €	+1.6%	104,2 k €	+1.1%	103 k €	+6.6%	96,7 k €	+149%	38,9 k €	+1085%	3,3 k €	-69.5%	10,8 k €	-73.4%	40,3 k €	-48.7%	78,6 k €
Total assets	289,2 k €	-0.2%	289,7 k €	+40.6%	206,1 k €	-4.3%	215,4 k €	+5.7%	203,8 k €	-25.6%	274 k €	+103%	134,8 k €	+0.1%	134,7 k €	-32.8%	200,5 k €	+35.2%	148,4 k €	-32.0%	218,1 k €	+11.1%	196,3 k €	+3.5%	189,6 k €	-5.3%	200,3 k €	+37.0%	146,1 k €	-11.9%	165,8 k €	+20.4%	137,7 k €	-0.8%	138,9 k €	-14.0%	161,4 k €	-7.0%	173,5 k €
Cash	113,8 k €	+1.3%	112,3 k €	-14.3%	131 k €	+0.6%	130,2 k €	+18.4%	109,9 k €	-32.7%	163,5 k €	+110%	77,8 k €	-2.3%	79,6 k €	+126%	35,3 k €	-30.2%	50,6 k €	+8.8%	46,5 k €	-47.6%	88,8 k €	-7.2%	95,6 k €	-36.7%	151,1 k €	+33.5%	113,2 k €	-7.7%	122,5 k €	+270%	33,1 k €	-20.1%	41,5 k €	+41.7%	29,3 k €	+20.5%	24,3 k €
Debts	137,5 k €	+25.4%	109,7 k €	-4.0%	114,3 k €	+2.6%	111,4 k €	-6.6%	119,4 k €	-52.5%	251,1 k €	+196%	84,9 k €	-27.7%	117,5 k €	-35.0%	180,7 k €	+85.8%	97,3 k €	-9.0%	106,8 k €	+18.2%	90,4 k €	+9.7%	82,4 k €	-12.3%	93,9 k €	+107%	45,4 k €	-63.7%	125 k €	-6.4%	133,6 k €	+7.2%	124,6 k €	+5.2%	118,4 k €	+27.7%	92,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		5,2 ETP	+13.0%	4,6 ETP	+15.0%	4,0 ETP	+11.1%	3,6 ETP	0.0%	3,6 ETP	+20.0%	3,0 ETP	-3.2%	3,1 ETP	0.0%	3,1 ETP	-3.1%	3,2 ETP	+60.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Ludwig Verduyn

Director

Active

Ended mandates

Ludwig Verduyn

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
168 Million België● Active	0745.460.341
ABU INTERNATIONAL● Active	0686.921.336
ADRIAN MANAGEMENT● Active	0758.476.454
AI TOGETHER● Active	0772.557.191
Ai Tory Global● Active	1029.065.080
AJR Advisory Brussels● Active	0713.441.235
Ambris Europe● Active	0747.663.627
ANGLE AGENCY● Bankrupt	0736.761.619
Arcoa● Active	0787.802.029
Arkhimedes Innovation● Active	1024.326.334
ASSOCIATION OF ELECTRONIC TOLL AND INTEROPERABLE SERVICES● Active	0842.030.769
association of european refrigeration component manufacturers● Active	0448.126.835
BATI BELGIUM GROUP● Active	0804.166.523
Beck Industries International● Active	0871.159.473
BELGIAN CO-OPERATIVE TRADERS● Bankrupt	0880.551.548
BELGIAN-VIETNAMESE ALLIANCE/LIÊN MINH BI-VIÊT● Active	0835.029.151
BELGISCHE VERENIGING VAN INCASSO-ONDERNEMINGEN - ASSOCIATION BELGE DES SOCIETES DE RECOUVREMENT DE CREANCES● Active	0451.264.388
Belglas● Active	0533.973.716
BENCH SYSTEM● Active	0500.851.778
BEST OF TRAINING● Active	0508.790.140

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	30/06/2025	25/06/2024	13/06/2023	17/08/2022	27/08/2021
General meeting	15/05/2026	14/05/2025	08/05/2024	10/05/2023	11/05/2022	12/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/05/2026	28/08/2026	Dutch	PDF
Micro model	31/12/2024	14/05/2025	30/06/2025	Dutch	PDF
Micro model	31/12/2023	08/05/2024	25/06/2024	Dutch	PDF
Micro model	31/12/2022	10/05/2023	13/06/2023	Dutch	PDF
Micro model	31/12/2021	11/05/2022	17/08/2022	Dutch	PDF
Micro model	31/12/2020	12/05/2021	27/08/2021	Dutch	PDF
Micro model	31/12/2019	13/05/2020	21/08/2020	Dutch	PDF
Micro model	31/12/2018	14/05/2019	29/08/2019	Dutch	PDF
Micro model	31/12/2017	15/05/2018	31/08/2018	Dutch	PDF
Micro model	31/12/2016	15/05/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	15/05/2016	25/08/2016	Dutch	PDF
Abridged model	31/12/2014	14/05/2015	24/08/2015	Dutch	PDF
Abridged model	31/12/2013	15/05/2014	26/08/2014	Dutch	PDF
Abridged model	31/12/2012	15/05/2013	23/08/2013	Dutch	PDF
Abridged model	31/12/2011	15/05/2012	30/07/2012	Dutch	PDF
Abridged model	31/12/2010	16/05/2011	31/05/2011	Dutch	PDF
Abridged model	31/12/2009	15/05/2010	22/06/2010	Dutch	PDF
Abridged model	31/12/2008	15/05/2009	12/06/2009	Dutch	PDF
Abridged model	31/12/2007	15/05/2008	31/07/2008	Dutch	PDF
Abridged model	31/12/2006	15/05/2007	01/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Ludwig Verduyn

Director

Active

Ended mandates

Ludwig Verduyn

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office19/06/2025
MAATSCHAPPELIJKE ZETEL
PDF
Mandates28/09/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other20/05/2011
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares23/02/2010
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares27/11/2009
KAPITAAL - AANDELEN
PDF
Capital / shares31/05/2006
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other02/09/2003
DIVERSEN
PDF
Other07/08/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202530,3 k €↓
2024
Annual accounts 202444 k €↑
2023
Annual accounts 202327,8 k €↑
2022
Annual accounts 202215,2 k €↑
2021
Annual accounts 202112,3 k €↓
2020
Annual accounts 202079,4 k €↑
2019
Annual accounts 201931,7 k €↑
2018
Annual accounts 20183,2 k €↑
2017
Annual accounts 2017-32,5 k €↑
2016
Annual accounts 2016-63,9 k €↓
2015
Annual accounts 20151,7 k €↑
2014
Annual accounts 20141,7 k €↑
2013
Annual accounts 20131,2 k €↓
2012
Annual accounts 20126,3 k €↓
2011
Annual accounts 201157,9 k €↑
2010
Annual accounts 201035,6 k €↑
2009
Annual accounts 2009-29 k €↑
2008
Annual accounts 2008-29,6 k €↑
2007
Annual accounts 2007-38,3 k €↓
2006
Annual accounts 20064,2 k €
31/07/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ACTUA-TV

Overview

What does ACTUA-TV do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline