ACTIVE

SOFRIN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

60,2 k €

-7.9% YoY

Gross margin

127 k €

+37.9% YoY

Equity

1,3 M €

-0.0% YoY

What does SOFRIN do?

SOFRIN is a Private limited company incorporated in 2011. Its main activity is: Real estate agencies. Its registered office is in Wavre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0841.782.034

Incorporation

13/12/2011

Legal form

Private limited company

Registered office

Rue d'Angoussart 23
1301 Wavre · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 62090Other information technology and computer service activities 62900Computer programming, consultancy and related activities 63120Web portals 63910News agency activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	127 k €	+37.9%	92,1 k €	-20.3%	115,4 k €	+25.4%	92,1 k €	-54.8%	203,6 k €	+70.2%	119,6 k €	-11.9%	135,7 k €	+2.1%	132,9 k €	+89.6%	70,1 k €	-4.8%	73,6 k €	+32.3%	55,7 k €	-14.6%	65,2 k €	+34.2%	48,5 k €	-30.0%	69,4 k €
EBITDA	90,5 k €	+7.7%	84 k €	-26.0%	113,4 k €	+25.6%	90,3 k €	-55.3%	202,2 k €	+71.1%	118,2 k €	-12.1%	134,4 k €	+4.3%	128,8 k €	+87.2%	68,8 k €	-4.9%	72,4 k €	+31.8%	54,9 k €	-14.3%	64,1 k €	+36.1%	47,1 k €	-31.2%	68,5 k €
Operating result	69,7 k €	+5.3%	66,1 k €	-34.1%	100,4 k €	+21.7%	82,5 k €	-53.5%	177,4 k €	+89.5%	93,6 k €	-14.9%	110 k €	+4.6%	105,2 k €	+70.1%	61,9 k €	+7.9%	57,4 k €	+43.9%	39,9 k €	-22.8%	51,6 k €	+42.6%	36,2 k €	-38.4%	58,8 k €
Net result	60,2 k €	-7.9%	65,3 k €	-24.0%	86 k €	+57.1%	54,7 k €	-93.2%	807 k €	+1238%	60,3 k €	+3.1%	58,5 k €	-25.6%	78,6 k €	+115%	36,5 k €	-20.3%	45,8 k €	+73.9%	26,3 k €	-23.6%	34,5 k €	+13.9%	30,3 k €	-24.0%	39,9 k €
Balance sheet
Equity	1,3 M €	-0.0%	1,3 M €	+3.0%	1,2 M €	+4.1%	1,2 M €	+1.5%	1,2 M €	+182%	417 k €	+16.9%	356,7 k €	+19.6%	298,2 k €	+35.8%	219,5 k €	+20.0%	183 k €	+33.4%	137,2 k €	+23.8%	110,9 k €	+45.2%	76,4 k €	+65.8%	46,1 k €
Total assets	1,4 M €	+5.3%	1,3 M €	-0.3%	1,4 M €	+3.0%	1,3 M €	-1.7%	1,3 M €	+176%	483,2 k €	+8.6%	444,8 k €	-6.5%	475,8 k €	+45.3%	327,5 k €	+21.6%	269,3 k €	+18.0%	228,3 k €	+49.0%	153,2 k €	+24.3%	123,3 k €	+51.0%	81,6 k €
Cash	196,3 k €	+38.6%	141,6 k €	+23.2%	114,9 k €	-35.1%	177,2 k €	-84.8%	1,2 M €	+14835%	7,8 k €	-56.4%	17,9 k €	+25642%	69,6 €	+1542%	4,2 €	-100.0%	12,2 k €	-47.5%	23,3 k €	+40.1%	16,6 k €	+8.7%	15,3 k €	+96.4%	7,8 k €
Debts	136,9 k €	+110%	65,2 k €	-39.0%	106,9 k €	-8.1%	116,4 k €	-26.0%	157,4 k €	+138%	66,2 k €	-24.8%	88,1 k €	-50.4%	177,6 k €	+64.6%	107,9 k €	+25.2%	86,2 k €	-4.7%	90,4 k €	+120%	41,1 k €	-8.7%	45 k €	+26.6%	35,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Frédéric Desonnay

Director

Active

Soumya Chandramouli

Director

Active

Ended mandates

Frédéric Desonnay

Manager

Ended

Soumya Chandramouli

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
FRINSO● Active	0790.649.572

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	31/07/2025	31/07/2024	28/07/2023	20/07/2022	22/07/2021
General meeting	02/06/2026	03/06/2025	04/06/2024	06/06/2023	07/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	02/06/2026	24/07/2026	French	PDF
Abridged model	31/12/2024	03/06/2025	31/07/2025	French	PDF
Abridged model	31/12/2023	04/06/2024	31/07/2024	French	PDF
Abridged model	31/12/2022	06/06/2023	28/07/2023	French	PDF
Abridged model	31/12/2021	07/06/2022	20/07/2022	French	PDF
Abridged model	31/12/2020	01/06/2021	22/07/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	18/09/2020	French	PDF
Abridged model	31/12/2018	04/06/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	05/06/2018	21/06/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	23/08/2017	French	PDF
Abridged model	31/12/2015	07/06/2016	05/07/2016	French	PDF
Abridged model	31/12/2014	02/06/2015	01/07/2015	French	PDF
Abridged model	31/12/2013	03/06/2014	26/06/2014	French	PDF
Abridged model	31/12/2012	04/06/2013	24/06/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Frédéric Desonnay

Director

Active

Soumya Chandramouli

Director

Active

Ended mandates

Frédéric Desonnay

Manager

Ended

Soumya Chandramouli

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/03/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other06/02/2012
DIVERS
PDF
Other15/12/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202560,2 k €↓
2024
Annual accounts 202465,3 k €↓
2023
Annual accounts 202386 k €↑
2022
Annual accounts 202254,7 k €↓
2021
Annual accounts 2021807 k €↑
2020
Annual accounts 202060,3 k €↑
2019
Annual accounts 201958,5 k €↓
2018
Annual accounts 201878,6 k €↑
2017
Annual accounts 201736,5 k €↓
2016
Annual accounts 201645,8 k €↑
2015
Annual accounts 201526,3 k €↓
2014
Annual accounts 201434,5 k €↑
2013
Annual accounts 201330,3 k €↓
2012
Annual accounts 201239,9 k €
13/12/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOFRIN

Overview

What does SOFRIN do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline