ACTIVE

Dr BRAGA S

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

191,5 k €

-29.3% YoY

Gross margin

143,8 k €

-54.1% YoY

Equity

464,6 k €

+70.1% YoY

Workforce

0,2 ETP

0.0% YoY

What does Dr BRAGA S do?

Dr BRAGA S is a Private limited company incorporated in 2011. Its main activity is: General medical practice activities. Its registered office is in Büllingen. It employs on average 0,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0841.854.288

Incorporation

08/12/2011

Legal form

Private limited company

Registered office

Manderfeld 97
4760 Büllingen · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Average workforce

0,2 ETP

Activities (NACE)

86210General medical practice activities· main 86210General medical practice activities 74909Other professional, scientific and technical activities n.e.c.74999Other professional, scientific and technical activities n.e.c.82300Organisation of conventions and trade shows 82300Organisation of conventions and trade shows

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	143,8 k €	-54.1%	313,6 k €	+2655%	-12,3 k €	-111%	111 k €	+325%	-49,4 k €	-138%	130,1 k €	+892%	13,1 k €	+44.0%	9,1 k €	-94.7%	173,1 k €	+52.3%	113,7 k €	-27.9%	157,7 k €	-22.5%	203,3 k €	+28.5%	158,2 k €
EBITDA	135,1 k €	-55.9%	306 k €	+1407%	-23,4 k €	-123%	103,6 k €	+264%	-63,1 k €	-152%	120,8 k €	+5882%	2 k €	+10.2%	1,8 k €	-98.9%	171,3 k €	+57.0%	109,1 k €	-30.6%	157,2 k €	-22.3%	202,4 k €	+28.5%	157,5 k €
Operating result	113,7 k €	-60.0%	284 k €	+725%	-45,4 k €	-154%	84,6 k €	+221%	-70 k €	-159%	119 k €	+26225%	452 €	+105%	-8,6 k €	-105%	159,6 k €	+219%	50 k €	-45.1%	91,1 k €	-33.2%	136,5 k €	+40.9%	96,9 k €
Net result	191,5 k €	-29.3%	270,8 k €	+8582%	-3,2 k €	+88.0%	-26,7 k €	+76.0%	-111,3 k €	-411%	35,8 k €	+151%	-70,5 k €	-2571%	-2,6 k €	-103%	98,2 k €	+230%	29,7 k €	-49.7%	59,1 k €	-27.8%	81,8 k €	+61.8%	50,5 k €
Balance sheet
Equity	464,6 k €	+70.1%	273 k €	+1127%	22,2 k €	-82.4%	126,4 k €	-17.4%	153,1 k €	-42.1%	264,4 k €	+15.7%	228,6 k €	-23.6%	299 k €	-9.8%	331,7 k €	+42.1%	233,5 k €	+14.6%	203,8 k €	+40.8%	144,7 k €	+130%	62,9 k €
Total assets	558,2 k €	+27.9%	436,3 k €	+17.7%	370,6 k €	+4.5%	354,5 k €	+8.9%	325,5 k €	+22.5%	265,7 k €	+7.4%	247,4 k €	-32.6%	366,7 k €	-25.5%	492 k €	+26.4%	389,2 k €	-13.0%	447,4 k €	-4.0%	465,9 k €	+4.1%	447,6 k €
Cash	84,3 k €	-75.8%	348,4 k €	+62.2%	214,8 k €	+245%	62,3 k €	+61.8%	38,5 k €	+69.5%	22,7 k €	-20.9%	28,7 k €	-40.6%	48,3 k €	-85.8%	339,5 k €	+3688%	9 k €	-77.3%	39,4 k €	-16.6%	47,3 k €	+1160%	3,8 k €
Debts	93,6 k €	-42.7%	163,3 k €	-53.1%	348,3 k €	+52.7%	228,1 k €	+32.3%	172,4 k €	+13318%	1,3 k €	-93.2%	18,8 k €	-72.2%	67,7 k €	-57.8%	160,4 k €	+3.0%	155,7 k €	-36.1%	243,6 k €	-24.2%	321,2 k €	-16.5%	384,6 k €
Other
Workforce	0,2 ETP	0.0%	0,2 ETP	-33.3%	0,3 ETP	+50.0%	0,2 ETP	0.0%	0,2 ETP	+100%	0,1 ETP	-50.0%	0,2 ETP	+100%	0,1 ETP	-90.0%	1,0 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Daniela MANOLE

Director · since 08 décembre 2011 · until 10 novembre 2028

Active

Silviu Braga

Director

Active

Ended mandates

Daniela Braga

Director

Ended

Daniela MANOLE

Director

Ended

Daniela MANOLE

Manager

Ended

Silviu BRAGA

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
PROSANTE IMMO● Active	0696.775.348

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2025	30/09/2024	20/06/2023	22/08/2022	31/08/2021	14/08/2020
General meeting	06/06/2025	31/07/2024	02/06/2023	31/07/2022	31/07/2021	31/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	06/06/2025	26/06/2025	French	PDF
Abridged model	31/12/2023	31/07/2024	30/09/2024	French	PDF
Abridged model	31/12/2022	02/06/2023	20/06/2023	French	PDF
Abridged model	31/12/2021	31/07/2022	22/08/2022	French	PDF
Abridged model	31/12/2020	31/07/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	31/07/2020	14/08/2020	French	PDF
Abridged model	31/12/2018	13/09/2019	27/09/2019	French	PDF
Abridged model	31/12/2017	01/08/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	07/08/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	27/08/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	14/08/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	03/09/2014	12/09/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	29/08/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Daniela MANOLE

Director · since 08 décembre 2011 · until 10 novembre 2028

Active

Silviu Braga

Director

Active

Ended mandates

Daniela Braga

Director

Ended

Daniela MANOLE

Director

Ended

Daniela MANOLE

Manager

Ended

Silviu BRAGA

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other23/12/2022
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Restructuring06/04/2018
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring28/12/2017
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Registered office15/07/2015
SIEGE SOCIAL
PDF
Other28/12/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024191,5 k €↓
2023
Annual accounts 2023270,8 k €↑
2022
Annual accounts 2022-3,2 k €↑
2021
Annual accounts 2021-26,7 k €↑
2020
Annual accounts 2020-111,3 k €↓
2019
Annual accounts 201935,8 k €↑
2018
Annual accounts 2018-70,5 k €↓
2017
Annual accounts 2017-2,6 k €↓
2016
Annual accounts 201698,2 k €↑
2015
Annual accounts 201529,7 k €↓
2014
Annual accounts 201459,1 k €↓
2013
Annual accounts 201381,8 k €↑
2012
Annual accounts 201250,5 k €
08/12/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Dr BRAGA S

Overview

What does Dr BRAGA S do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline