FLB Conseils
0841.894.969 · rovalta.com · 28/09/2026
ACTIVE
FLB Conseils
Financial year 2025 · Closed on 31/12/2025
Net result157,6 k €+6,3 %over 1 year
Gross margin336,4 k €-6,8 %over 1 year
Equity639,2 k €+11,8 %over 1 year
Overview
Identity
Source · BCE/KBOFLB Conseils is a Private limited company incorporated in 2011. Its main activity is: Management consultancy activities. Its registered office is in Namur.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0841.894.969
- Incorporation
- 16/12/2011
- Legal form
- Private limited company
- Registered office
- Rue Haymont(EP) 30
5101 Namur · WallonieSee on map - Contributed capital
- 1 000,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities68201Rental and operating of own or leased real estate68201Rental and operating of own or leased real estate77221Rental of video tapes and disks77291Rental and leasing of other personal and household goods
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Financials
Source · NBB, 14 filingsTrend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 336,4 k € | -6.8% | 360,8 k € | +23.9% | 291,1 k € | +4.1% | 279,6 k € | +78.3% | 156,8 k € |
| EBITDA | 325,4 k € | -7.8% | 352,8 k € | +25.5% | 281,2 k € | +2.6% | 274 k € | +81.5% | 151 k € |
| Operating result | 271,2 k € | +7.6% | 252,1 k € | +0.3% | 251,2 k € | -3.0% | 259 k € | +91.3% | 135,4 k € |
| Net result | 157,6 k € | +6.3% | 148,3 k € | +0.7% | 147,2 k € | -17.9% | 179,2 k € | +85.5% | 96,6 k € |
| Balance sheet | |||||||||
| Equity | 639,2 k € | +11.8% | 571,5 k € | +35.0% | 423,3 k € | +53.3% | 276 k € | +185% | 96,8 k € |
| Total assets | 778 k € | +8.8% | 715 k € | +25.6% | 569,3 k € | +38.7% | 410,5 k € | +63.0% | 251,9 k € |
| Cash | 154 k € | +293% | 39,2 k € | +79.6% | 21,8 k € | -87.4% | 173,6 k € | +965% | 16,3 k € |
| Debts | 138,8 k € | -3.3% | 143,5 k € | -1.8% | 146,1 k € | +8.6% | 134,5 k € | -13.3% | 155,1 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
François LEGRAIN | Directorsince 25/07/2018Managersince 25/07/2018ended |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Raphael BOEHMER | Manager12/12/2011 → 25/07/2018 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/06/2026 | 20/06/2025 | 11/06/2024 | 06/03/2023 | 24/06/2022 | 22/03/2021 |
| General meeting | 19/01/2026 | 31/01/2025 | 30/01/2024 | 10/02/2023 | 28/03/2022 | 17/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 14 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 19/01/2026 | 17/06/2026 | French | |
| Micro model | 31/12/2024 | 31/01/2025 | 20/06/2025 | French | |
| Micro model | 31/12/2023 | 30/01/2024 | 11/06/2024 | French | |
| Micro model | 31/12/2022 | 10/02/2023 | 06/03/2023 | French | |
| Micro model | 31/12/2021 | 28/03/2022 | 24/06/2022 | French | |
| Micro model | 31/12/2020 | 17/03/2021 | 22/03/2021 | French | |
| Micro model | 31/12/2019 | 12/06/2020 | 15/06/2020 | French | |
| Micro model | 31/12/2018 | 14/06/2019 | 17/06/2019 | French | |
| Abridged model | 31/12/2017 | 08/06/2018 | 17/07/2018 | French | |
| Abridged model | 31/12/2016 | 09/06/2017 | 03/08/2017 | French | |
| Abridged model | 31/12/2015 | 17/06/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 12/06/2015 | 29/09/2015 | French | |
| Abridged model | 31/12/2013 | 13/06/2014 | 09/09/2014 | French | |
| Abridged model | 31/12/2012 | 14/06/2013 | 18/07/2013 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
François LEGRAIN | Directorsince 25/07/2018Managersince 25/07/2018ended |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Raphael BOEHMER | Manager12/12/2011 → 25/07/2018 |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings14 filings
Mandates
François LEGRAIN
Raphael BOEHMER
2011201220132014201520162017201820192020202120222023202420252026
FLB ConseilsGAVAPI
Rue Haymont(EP) 30, 5101 Erpent
Director
Manager
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Rue Haymont(EP) 30, 5101 ErpentCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00174260 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| FLB ConseilsCurrent | accounts 2020 → 2025 | Accounts 2025 · 2026-00174260 |
| GAVAPI | accounts 2012 → 2019 | Accounts 2019 · 2020-17100184 |
Events
- 2025Annual accounts 2025157,6 k €↑
- 2024Annual accounts 2024148,3 k €↑
- 2023Annual accounts 2023147,2 k €↓
- 2022Annual accounts 2022179,2 k €↑
- 2021Annual accounts 202196,6 k €↑
- 2020Annual accounts 202044,9 k €↑
- 2020Name changeFLB Conseils
- 2019Annual accounts 2019-14,3 k €↓
- 2018Annual accounts 2018-862,4 €↓
- 2017Annual accounts 20173 k €↑
- 2016Annual accounts 2016-5 k €↓
- 2015Annual accounts 2015-2,1 k €↑
- 2014Annual accounts 2014-3,5 k €↑
- 2013Annual accounts 2013-5,3 k €↑
- 2012Annual accounts 2012-17,7 k €
- 16/12/2011IncorporationPrivate limited company