ACTIVE

SAMBRE RESIDENCE 2

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-1,6 k €

-103.3% YoY

Gross margin

-706,1 €

-101.0% YoY

Equity

107 k €

-1.5% YoY

What does SAMBRE RESIDENCE 2 do?

SAMBRE RESIDENCE 2 is a Private limited company incorporated in 2011. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0841.907.342

Incorporation

16/12/2011

Legal form

Private limited company

Registered office

Rue du Fort d'Andoy(WD) 5
5100 Namur · WallonieSee on map

Contributed capital

90 000,00 €

Latest accounts

31/12/2025

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	-706,1 €	-101%	68,4 k €	+563%	10,3 k €	-50.3%	20,8 k €	-64.0%	57,6 k €	-44.4%	103,6 k €	-10.5%	115,8 k €	+114%	54 k €	+1497%	3,4 k €	+474%	-905,3 €	-184%	1,1 k €	-92.3%	13,9 k €	+11.6%	12,5 k €	+165%	-19,1 k €
EBITDA	-1 k €	-101%	67,9 k €	+557%	10,3 k €	-49.2%	20,3 k €	-64.6%	57,4 k €	-44.5%	103,4 k €	-10.5%	115,5 k €	+252%	32,8 k €	+288%	-17,4 k €	-1572%	-1 k €	-206%	982,8 €	-92.4%	13 k €	+7.7%	12 k €	+160%	-20,2 k €
Operating result	-1 k €	-101%	67,9 k €	+557%	10,3 k €	-49.2%	20,3 k €	-64.6%	57,4 k €	-44.5%	103,4 k €	-10.5%	115,5 k €	+252%	32,8 k €	+288%	-17,4 k €	-1572%	-1 k €	-206%	982,8 €	-92.4%	13 k €	+7.7%	12 k €	+158%	-20,8 k €
Net result	-1,6 k €	-103%	48,9 k €	+587%	7,1 k €	-51.3%	14,6 k €	-62.0%	38,5 k €	-45.9%	71,2 k €	-16.1%	84,9 k €	+249%	24,3 k €	+161%	-39,9 k €	-2802%	-1,4 k €	+41.1%	-2,3 k €	+16.3%	-2,8 k €	+0.2%	-2,8 k €	+87.2%	-21,8 k €
Balance sheet
Equity	107 k €	-1.5%	108,6 k €	-58.2%	259,7 k €	+2.8%	252,6 k €	+6.1%	238 k €	+19.3%	199,5 k €	+55.5%	128,3 k €	+196%	43,4 k €	+128%	19,1 k €	-67.6%	58,9 k €	-2.3%	60,3 k €	-3.7%	62,7 k €	-4.3%	65,4 k €	+2169%	-3,2 k €
Total assets	125,5 k €	-62.0%	330,1 k €	+23.3%	267,8 k €	-2.6%	274,9 k €	-1.5%	279 k €	-45.2%	509,4 k €	-39.8%	846,5 k €	+15.8%	730,9 k €	+4.7%	697,9 k €	+0.3%	695,6 k €	+2.7%	677,3 k €	-23.1%	880,4 k €	+7.5%	818,7 k €	+21.9%	671,7 k €
Cash	66,5 k €	-75.5%	270,9 k €	+36.5%	198,5 k €	-8.8%	217,5 k €	+12294%	1,8 k €	-99.4%	289,5 k €	-1.5%	294 k €	+247%	84,7 k €	+1130%	6,9 k €	+49.2%	4,6 k €	-28.1%	6,4 k €	+77.8%	3,6 k €	+46.7%	2,5 k €	-85.1%	16,6 k €
Debts	18,4 k €	-91.7%	221,3 k €	+2666%	8 k €	-63.5%	21,9 k €	-46.2%	40,8 k €	-86.9%	309,9 k €	-54.4%	679,6 k €	+3.4%	657 k €	+0.1%	656,6 k €	+3.1%	636,7 k €	+3.2%	616,9 k €	-23.4%	804,9 k €	+7.0%	752,3 k €	+11.5%	674,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

J.POLUS

Manager · since 02 juin 2020 · 0726.576.916

Represented by JOEL POLUS

Active

SMAPIC

Administrator - manager · since 02 juin 2020 · 0632.967.956

Represented by AUBRY LEFEBVRE

Active

Ended mandates

SMAPIC

Manager · since 02 juin 2020 · 0632.967.956

Represented by AUBRY LEFEBVRE

Ended

J.POLUS

Manager · since 15 mai 2019 · until 02 juin 2020 · 0726.576.916

Represented by JOEL POLUS

Ended

SMAPIC

Manager · since 12 septembre 2016 · until 01 juin 2020 · 0632.967.956

Represented by AUBRY LEFEBVRE

Ended

SMAPIC

Manager · since 12 septembre 2016 · until 02 juin 2020 · 0632.967.956

Represented by AUBRY LEFEBVRE

Ended

At this address

Other companies at this address

Company	CBE no.
AUDUIN INVEST● Active	1020.485.233
B32 Renaissance● Active	0631.852.060
B.T.A. CONSTRUCT● Active	0436.835.936
Bureau Cauchy C● Active	0564.856.932
Coeur de Ville● Active	0461.504.125
CORV INVEST● Active	1020.474.147
DUCH INVEST● Active	1020.492.557
EKLOZIO● Active	1008.333.410
EUROVILLAGE● Active	0788.608.416
"Foncière de la Nielle Sud" "Vastgoed Nielle Zuid"● Active	0680.989.884
FONCIERE INVEST● Active	0536.602.911
GATE OF EUROPE NIVELLES BUSINESS PARK REAL ESTATE● Active	0838.453.350
GILLY INVEST● Active	1020.473.949
GRIM INVEST● Active	1020.484.738
Immobilière du Bauloy● Active	0879.717.942
JAUR INVEST● Active	1020.484.936
LESSE HOSPITALITY● Active	0841.905.164
LOVIER INVEST● Active	1020.492.458
MEUSE OFFICE 5● Active	0841.904.471
NORDI● Active	0460.675.071

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/08/2026	18/08/2025	19/08/2024	30/06/2023	16/01/2023	10/12/2021
General meeting	01/06/2026	05/06/2025	03/06/2024	05/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	20/08/2026	French	PDF
Abridged model	31/12/2024	05/06/2025	18/08/2025	French	PDF
Abridged model	31/12/2023	03/06/2024	19/08/2024	French	PDF
Abridged model	31/12/2022	05/06/2023	30/06/2023	French	PDF
Abridged model	31/12/2021	07/06/2022	16/01/2023	French	PDF
Abridged model	31/12/2020	07/06/2021	10/12/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	30/11/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	28/06/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	02/07/2018	French	PDF
Abridged model	31/12/2016	05/06/2017	13/07/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	05/07/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	25/06/2015	French	PDF
Abridged model	31/12/2013	18/06/2014	14/07/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	20/06/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

J.POLUS

Manager · since 02 juin 2020 · 0726.576.916

Represented by JOEL POLUS

Active

SMAPIC

Administrator - manager · since 02 juin 2020 · 0632.967.956

Represented by AUBRY LEFEBVRE

Active

Ended mandates

SMAPIC

Manager · since 02 juin 2020 · 0632.967.956

Represented by AUBRY LEFEBVRE

Ended

J.POLUS

Manager · since 15 mai 2019 · until 02 juin 2020 · 0726.576.916

Represented by JOEL POLUS

Ended

SMAPIC

Manager · since 12 septembre 2016 · until 01 juin 2020 · 0632.967.956

Represented by AUBRY LEFEBVRE

Ended

SMAPIC

Manager · since 12 septembre 2016 · until 02 juin 2020 · 0632.967.956

Represented by AUBRY LEFEBVRE

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/02/2024
MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates19/02/2021
DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Mandates05/07/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates18/10/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates02/06/2015
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Capital / shares25/10/2013
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other29/12/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-1,6 k €↓
2024
Annual accounts 202448,9 k €↑
2023
Annual accounts 20237,1 k €↓
2022
Annual accounts 202214,6 k €↓
2021
Annual accounts 202138,5 k €↓
2020
Annual accounts 202071,2 k €↓
2019
Annual accounts 201984,9 k €↑
2018
Annual accounts 201824,3 k €↑
2017
Annual accounts 2017-39,9 k €↓
2016
Annual accounts 2016-1,4 k €↑
2015
Annual accounts 2015-2,3 k €↑
2014
Annual accounts 2014-2,8 k €↑
2013
Annual accounts 2013-2,8 k €↑
2012
Annual accounts 2012-21,8 k €
16/12/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAMBRE RESIDENCE 2

Overview

What does SAMBRE RESIDENCE 2 do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline