OPILANT
0842.013.943 · rovalta.com · 22/09/2026
ACTIVE
OPILANT
Financial year 2024 · closed on 31/12/2024
Net result
11,2 k €
+124.0% YoY
Gross margin
49 k €
+14.5% YoY
Equity
85,1 k €
+15.2% YoY
Overview
What does OPILANT do?
OPILANT is a Private company with limited liability incorporated in 2011. Its main activity is: Legal activities. Its registered office is in Roosdaal.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0842.013.943
Incorporation
21/12/2011
Legal form
Private company with limited liability
Registered office
Watermolenstraat 3
1761 Roosdaal · FlandreSee on map
1761 Roosdaal · FlandreSee on map
Contributed capital
1 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
Contacts
1 public detail availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 49 k € | +14.5% | 42,8 k € | -49.5% | 84,9 k € | +91.0% | 44,4 k € | -9.5% | 49,1 k € | +34.9% | 36,4 k € | -35.0% | 56 k € | +277% | 14,8 k € | -52.9% | 31,5 k € | -26.5% | 42,9 k € | -10.7% | 48 k € | +382% | 10 k € | +531% | 1,6 k € |
| EBITDA | 45,2 k € | +15.6% | 39,1 k € | -49.4% | 77,3 k € | +93.7% | 39,9 k € | -15.5% | 47,3 k € | +59.2% | 29,7 k € | -44.1% | 53,1 k € | +262% | 14,7 k € | -58.2% | 35,1 k € | -1.6% | 35,7 k € | -24.6% | 47,3 k € | +493% | 8 k € | +551% | 1,2 k € |
| Operating result | 22,9 k € | +31.8% | 17,3 k € | -69.0% | 55,8 k € | +160% | 21,5 k € | -32.4% | 31,8 k € | +125% | 14,1 k € | -64.3% | 39,6 k € | +3139% | 1,2 k € | -95.2% | 25,6 k € | +90.9% | 13,4 k € | +206% | 4,4 k € | -39.6% | 7,2 k € | +4090% | -181,6 € |
| Net result | 11,2 k € | +124% | 5 k € | -85.0% | 33,5 k € | +233% | 10 k € | -32.7% | 14,9 k € | +825% | 1,6 k € | -94.2% | 27,9 k € | +381% | -9,9 k € | -241% | 7 k € | +1652% | 400 € | +122% | -1,8 k € | -140% | 4,6 k € | +2340% | -205 € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 85,1 k € | +15.2% | 73,9 k € | +7.3% | 68,9 k € | +94.5% | 35,4 k € | +22.3% | 29 k € | +106% | 14 k € | +13.0% | 12,4 k € | +461% | -3,4 k € | -153% | 6,5 k € | +344% | 1,5 k € | +37.8% | 1,1 k € | -63.4% | 2,9 k € | +263% | 795 € |
| Total assets | 368,1 k € | -14.0% | 427,9 k € | +4.6% | 409 k € | -2.0% | 417,3 k € | +16.7% | 357,5 k € | -6.5% | 382,2 k € | +5.6% | 362 k € | -6.0% | 385,2 k € | +1.8% | 378,4 k € | -24.7% | 502,2 k € | +58.7% | 316,4 k € | +1151% | 25,3 k € | +372% | 5,4 k € |
| Cash | 7,5 k € | -47.6% | 14,3 k € | +80.6% | 7,9 k € | +60.2% | 4,9 k € | -4.2% | 5,1 k € | -10.1% | 5,7 k € | – | 25,3 k € | +260% | 7 k € | +268% | 1,9 k € | -97.1% | 65,2 k € | +565% | 9,8 k € | +304% | 2,4 k € | ||
| Debts | 277,3 k € | -20.5% | 348,7 k € | +4.0% | 335,2 k € | -10.9% | 376,2 k € | +15.3% | 326,3 k € | -11.4% | 368,1 k € | +5.6% | 348,8 k € | -10.1% | 387,8 k € | +4.5% | 371 k € | -25.1% | 495 k € | +57.8% | 313,7 k € | +1300% | 22,4 k € | +391% | 4,6 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 11 ended
Active mandates
Ended mandates
Thomas Vande Casteele
EndedAnne Demeulemeester
EndedAnne Demeulemeester
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/12/2025 | 30/12/2024 | 31/12/2023 | 31/12/2023 | 30/08/2021 | 31/12/2020 |
| General meeting | 15/05/2025 | 15/05/2024 | 15/05/2023 | 15/05/2022 | 15/05/2021 | 26/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 15/05/2025 | 31/12/2025 | Dutch | |
| Micro model | 31/12/2023 | 15/05/2024 | 30/12/2024 | Dutch | |
| Micro model | 31/12/2022 | 15/05/2023 | 31/12/2023 | Dutch | |
| Micro model | 31/12/2021 | 15/05/2022 | 31/12/2023 | Dutch | |
| Micro model | 31/12/2020 | 15/05/2021 | 30/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 26/06/2020 | 31/12/2020 | Dutch | |
| Micro model | 31/12/2018 | 15/05/2019 | 30/09/2019 | Dutch | |
| Micro model | 31/12/2017 | 15/05/2018 | 27/12/2018 | Dutch | |
| Micro model | 31/12/2016 | 15/05/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 15/05/2016 | 28/09/2016 | Dutch | |
| Abridged model | 31/12/2014 | 15/05/2015 | 20/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 15/05/2014 | 20/02/2015 | Dutch | |
| Abridged model | 31/12/2012 | 15/05/2013 | 02/12/2013 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 11 ended
Active mandates
Ended mandates
Thomas Vande Casteele
EndedAnne Demeulemeester
EndedAnne Demeulemeester
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202411,2 k €↑
- 2023Annual accounts 20235 k €↓
- 2022Annual accounts 202233,5 k €↑
- 2021Annual accounts 202110 k €↓
- 2020Annual accounts 202014,9 k €↑
- 2019Annual accounts 20191,6 k €↓
- 2018Annual accounts 201827,9 k €↑
- 2017Annual accounts 2017-9,9 k €↓
- 2016Annual accounts 20167 k €↑
- 2015Annual accounts 2015400 €↑
- 2014Annual accounts 2014-1,8 k €↓
- 2013Annual accounts 20134,6 k €↑
- 2012Annual accounts 2012-205 €
- 21/12/2011IncorporationPrivate company with limited liability