ACTIVE

SCAI

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
79,1 k €
+3.3% YoY
Gross margin
114,9 k €
+1.4% YoY
Equity
427,6 k €
+6.7% YoY

What does SCAI do?

SCAI is a Private limited company incorporated in 2011. Its main activity is: Computer consultancy activities. Its registered office is in Antwerpen.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0842.059.176
Incorporation
14/12/2011
Legal form
Private limited company
Registered office
Nottebohmstraat 12
2018 Antwerpen · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
30/06/2025
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities70200Management consultancy activities70220Business and other management consultancy activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172016201520142013
Income statement
Gross margin114,9 k €113,3 k €86,9 k €112,8 k €92,6 k €86,4 k €82,3 k €77,1 k €66,4 k €75,2 k €79,4 k €83,3 k €90 k €
EBITDA114,2 k €112,4 k €86,4 k €112,1 k €92,1 k €85,7 k €81,3 k €75,9 k €65 k €74,2 k €78,2 k €82 k €89,2 k €
Operating result106,3 k €103,6 k €77,6 k €103,6 k €87,7 k €76,6 k €72,9 k €67,5 k €56,4 k €67,9 k €71,8 k €76,7 k €81,6 k €
Net result79,1 k €76,6 k €57 k €85,4 k €64,5 k €54,6 k €52,3 k €42,8 k €35,8 k €43,6 k €48,8 k €54,5 k €55,9 k €
Balance sheet
Equity427,6 k €400,8 k €367,1 k €345,9 k €304,1 k €239,7 k €185,1 k €132,8 k €90 k €54,1 k €10,5 k €116,6 k €62,1 k €
Total assets438,9 k €411,9 k €372,6 k €363,1 k €316,6 k €249,3 k €194,1 k €156,2 k €138,9 k €139,5 k €154,8 k €144,3 k €98,2 k €
Cash128,4 k €221,2 k €182,3 k €178,9 k €99,1 k €103,1 k €82,8 k €93,6 k €90,4 k €115,8 k €126,2 k €98,7 k €81,1 k €
Debts11,3 k €11,1 k €5,6 k €17 k €12,5 k €9,6 k €9 k €23,4 k €48,9 k €85,4 k €144,3 k €27,7 k €36 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Stefaan BOGAERT

Manager · since 01 janvier 2012

Active

Ended mandates

Stefaan BOGAERT

Director · since 01 janvier 2012

Ended
Stefaan Bogaert

Manager

Ended
Stefaan BOGAERT

Director

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/01/202623/12/202429/01/202430/01/202331/01/202221/12/2020
General meeting15/12/202516/12/202415/12/202315/12/202215/12/202115/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202515/12/202530/01/2026DutchPDF
Micro model30/06/202416/12/202423/12/2024DutchPDF
Micro model30/06/202315/12/202329/01/2024DutchPDF
Micro model30/06/202215/12/202230/01/2023DutchPDF
Micro model30/06/202115/12/202131/01/2022DutchPDF
Micro model30/06/202015/12/202021/12/2020DutchPDF
Micro model30/06/201916/12/201931/01/2020DutchPDF
Micro model30/06/201815/12/201830/01/2019DutchPDF
Micro model30/06/201715/12/201731/01/2018DutchPDF
Abridged model30/06/201615/12/201631/01/2017DutchPDF
Abridged model30/06/201515/12/201515/01/2016DutchPDF
Abridged model30/06/201415/12/201414/01/2015DutchPDF
Abridged model30/06/201330/12/201316/01/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Stefaan BOGAERT

Manager · since 01 janvier 2012

Active

Ended mandates

Stefaan BOGAERT

Director · since 01 janvier 2012

Ended
Stefaan Bogaert

Manager

Ended
Stefaan BOGAERT

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/07/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other05/01/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202579,1 k €↑
  2. 2024
    Annual accounts 202476,6 k €↑
  3. 2023
    Annual accounts 202357 k €↓
  4. 2022
    Annual accounts 202285,4 k €↑
  5. 2021
    Annual accounts 202164,5 k €↑
  6. 2020
    Annual accounts 202054,6 k €↑
  7. 2019
    Annual accounts 201952,3 k €↑
  8. 2018
    Annual accounts 201842,8 k €↑
  9. 2017
    Annual accounts 201735,8 k €↓
  10. 2016
    Annual accounts 201643,6 k €↓
  11. 2015
    Annual accounts 201548,8 k €↓
  12. 2014
    Annual accounts 201454,5 k €↓
  13. 2013
    Annual accounts 201355,9 k €
  14. 14/12/2011
    IncorporationPrivate limited company